Exxon Mobil Corporation Announces Estimated Third Quarter 2009 Results

IRVING, Texas--(BUSINESS WIRE)-- Exxon Mobil Corporation (NYSE:XOM):


                                  Third Quarter       Nine Months

                                  2009   2008    %    2009      2008    %

Earnings Excluding Special Items

$ Millions                        4,730  13,380  -65  13,370    36,240  -63

$ Per Common Share

Assuming Dilution1                0.98   2.58    -62  2.74      6.87    -60

Special Items

$ Millions                        0      1,450        (140   )  1,160

Earnings1

$ Millions                        4,730  14,830  -68  13,230    37,400  -65

$ Per Common Share

Assuming Dilution1                0.98   2.85    -66  2.71      7.09    -62

Capital and Exploration

Expenditures - $ Millions         6,493  6,853   -5   18,829    19,314  -3

1See Accounting guidance adopted in first quarter 2009



EXXONMOBIL'S CHAIRMAN REX W. TILLERSON COMMENTED:

"Despite ongoing global economic weakness and reduced demand for products, we continued our robust investment program and delivered strong results.

"Our third quarter earnings, excluding special items, were $4.7 billion. While continuing to be impacted by lower commodity prices and weak product margins, we maintained our focus on operational excellence and invested $19 billion through the first three quarters of the year to develop new energy supplies.

"Oil-equivalent production increased by 3% over the third quarter of 2008 with contributions from major start-ups of world-class assets including Qatargas 2, Train 5 and Ras Laffan 3, Train 6 in Qatar.

"We are well-positioned for continued production growth with projects such as QatarGas, RasGas and Gorgon LNG which will contribute additional long plateau production for decades and provide ExxonMobil with a strong foundation.

"ExxonMobil's industry leading financial strength has allowed us to continue to invest across the economic cycle focusing on world class opportunities.

"Our commitment to a disciplined and long term focused investment strategy sets ExxonMobil apart from its competitors.

"In addition to funding our capital and operating programs, we distributed $2.0 billion in dividends and purchased $4.0 billion of ExxonMobil common stock to reduce shares outstanding during the third quarter."

THIRD QUARTER HIGHLIGHTS

    --  Earnings excluding special items were $4,730 million, a decrease of 65%
        or $8,650 million from the third quarter of 2008.
    --  Earnings per share excluding special items were $0.98, a decrease of
        62%.
    --  Earnings were down 68% from the third quarter of 2008 which included a
        special gain of $1,620 million from the sale of a natural gas
        transportation business in Germany and a special charge of $170 million
        related to the Valdez punitive damages award. Earnings for the third
        quarter of 2009 did not include any special items.
    --  Capital and exploration expenditures were $6.5 billion, down 5% from the
        third quarter of 2008, reflecting the impacts of a stronger U.S. dollar.
    --  Oil-equivalent production increased nearly 3% from the third quarter of
        2008. Excluding the impacts of entitlement volumes, OPEC quota effects
        and divestments, production was up about 5%.
    --  Cash flow from operations and asset sales was approximately $9.0
        billion, including asset sales of $0.2 billion.
    --  Share purchases of $4.0 billion reduced shares outstanding by 1.2%.
    --  Two major liquefied natural gas (LNG) facilities in Qatar - Qatargas 2,
        Train 5 and Ras Laffan 3, Train 6 - commenced production. With annual
        production capacity of 7.8 million tons each, both trains join Qatargas
        2, Train 4 as the largest operating LNG production facilities in the
        world.
    --  Participants in the Gorgon liquefied natural gas (LNG) project approved
        a development plan that will include three LNG processing trains with a
        capacity of 5 million tons per year each. The development decision
        followed execution of LNG sales and purchase agreements with PetroChina
        International Company Limited and Petronet LNG Limited of India for
        ExxonMobil's equity share of LNG in the project.
    --  Fujian Refining and Petrochemical Company Limited announced the startup
        of new chemical units - including an ethylene steam cracker, a
        polyethylene unit, a polypropylene unit and aromatics facilities - in
        its new fully integrated refining and petrochemical complex in Fujian
        Province, China.
    --  ExxonMobil announced an alliance with leading biotech company, Synthetic
        Genomics Inc., to research and develop next generation biofuels from
        photosynthetic algae. If research and development milestones are met,
        ExxonMobil expects to spend more than $600 million under the program.

Third Quarter 2009 vs. Third Quarter 2008

Upstream earnings, excluding special items, were $4,012 million down $5,339 million from the third quarter of 2008. Lower crude oil and natural gas realizations accounted for the majority of the decline, reducing earnings approximately $4.9 billion while higher operating costs reduced earnings approximately $300 million.

On an oil-equivalent basis, production increased nearly 3% from the third quarter of 2008. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was up about 5%.

Liquids production totaled 2,335 kbd (thousands of barrels per day), up 45 kbd from the third quarter of 2008. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, liquids production was up over 5%, as increased production from projects in the United States and Kazakhstan was partly offset by field decline.

Third quarter natural gas production was 8,129 mcfd (millions of cubic feet per day), up 309 mcfd from 2008. New production volumes from project additions in Qatar and the United States were partly offset by maintenance in Europe.

Earnings from U.S. Upstream operations were $709 million, $1,170 million lower than the third quarter of 2008. Non-U.S. Upstream earnings, excluding special items, were $3,303 million, down $4,169 million from last year.

Downstream earnings of $325 million were down $2,688 million from the third quarter of 2008. Lower refining margins drove the decline, reducing earnings $2.6 billion. Petroleum product sales of 6,301 kbd were 387 kbd lower than last year's third quarter, mainly reflecting asset sales and lower demand.

The U.S. Downstream recorded a loss of $203 million, down $1,181 million from the third quarter of 2008. Non-U.S. Downstream earnings of $528 million were $1,507 million lower than last year.

Chemical earnings of $876 million were $211 million lower than the third quarter of 2008. Weaker margins drove the decline, reducing earnings $170 million. Third quarter prime product sales of 6,356 kt (thousands of metric tons) were 296 kt higher than the prior year primarily due to the absence of last year's hurricane impacts.

Corporate and financing expenses excluding special items were $483 million, up $412 million due mainly to lower interest income.

During the third quarter of 2009, Exxon Mobil Corporation purchased 61 million shares of its common stock for the treasury at a gross cost of $4.2 billion. These purchases included $4.0 billion to reduce the number of shares outstanding, with the balance used to offset shares issued in conjunction with the company's benefit plans and programs. Shares outstanding were reduced from 4,806 million at the end of the second quarter to 4,747 million at the end of the third quarter. Share purchases to reduce shares outstanding are currently anticipated to equal $2.0 billion in the fourth quarter of 2009. Purchases may be made in both the open market and through negotiated transactions, and may be increased, decreased or discontinued at any time without prior notice.

First Nine Months 2009 vs. First Nine Months 2008

Earnings of $13,230 million ($2.71 per share) decreased $24,170 million from 2008. Excluding special items, earnings for the first nine months of 2009 were $13,370 million, a decrease of $22,870 million from 2008.

FIRST NINE MONTHS HIGHLIGHTS

    --  Earnings excluding special items were $13,370 million, down 63%.
    --  Earnings per share excluding special items decreased 60% to $2.74,
        reflecting lower earnings and the continued reduction in the number of
        shares outstanding.
    --  Earnings were down 65% from 2008. Earnings for 2009 included a special
        charge of $140 million for interest related to the Valdez punitive
        damages award. Earnings for 2008 included a special gain of $1,620
        million from the sale of a natural gas transportation business in
        Germany and special charges of $460 million related to the Valdez
        punitive damages award.
    --  Oil equivalent production remained essentially flat with the same period
        in 2008. Excluding the impacts of entitlement volumes, OPEC quota
        effects and divestments, production was up 1%.
    --  Cash flow from operations and asset sales was approximately $21.0
        billion, including $1.1 billion from asset sales.
    --  The Corporation distributed a total of $22.0 billion to shareholders in
        the first nine months of 2009 through dividends and share purchases to
        reduce shares outstanding.
    --  Dividends per share of $1.24 increased 8%.
    --  Capital and exploration expenditures were $18.8 billion, down 3% versus
        2008 due to the stronger U.S. dollar.

Upstream earnings, excluding special items, were $11,327 million, down $16,821 million from 2008. Lower crude oil and natural gas realizations decreased earnings approximately $15.8 billion while higher operating costs reduced earnings about $1.0 billion.

On an oil-equivalent basis, production was essentially flat compared to the same period in 2008. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was up 1%.

Liquids production of 2,385 kbd remained flat with 2008. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, liquids production was up over 2%, as new volumes from project additions in west Africa and the United States, and lower maintenance activity, were partly offset by field decline.

Natural gas production of 8,778 mcfd decreased 64 mcfd from 2008. Higher volumes from Qatar were more than offset by field decline.

Earnings from U.S. Upstream operations for 2009 were $1,882 million, a decrease of $3,662 million. Earnings outside the U.S. excluding special items were $9,445 million, down $13,159 million.

Downstream earnings of $1,970 million were $3,767 million lower than 2008. Weaker margins decreased earnings approximately $2.8 billion. Lower volumes and refinery optimization due to weaker demand reduced earnings about $500 million while higher operating costs resulted in a $300 million decline in earnings. Petroleum product sales of 6,407 kbd decreased from 6,761 kbd in 2008, mainly reflecting asset sales and lower demand.

U.S. Downstream earnings were $134 million, down $1,535 million. Non-U.S. Downstream earnings were $1,836 million, $2,232 million lower than last year.

Chemical earnings of $1,593 million decreased $1,209 million from 2008. Weaker margins reduced earnings by approximately $500 million while lower volumes reduced earnings about $400 million. Unfavorable foreign exchange effects decreased earnings by $200 million. Prime product sales of 18,150 kt were down 1,206 kt from 2008.

Corporate and financing expenses excluding special items were $1,520 million, up $1,073 million mainly due to lower interest income.

Gross share purchases through the first nine months of 2009 were $17.3 billion, reducing shares outstanding by 4.6%.

Estimates of key financial and operating data follow.

ExxonMobil will discuss financial and operating results and other matters on a webcast at 10 a.m. Central time on October 29, 2009. To listen to the event live or in archive, go to our website at exxonmobil.com.

Cautionary statement

Statements in this release relating to future plans, projections, events or conditions are forward-looking statements. Actual results, including project plans, costs, timing, and capacities; capital and exploration expenditures; and share purchase levels, could differ materially due to factors including: changes in long-term oil or gas prices or other market or economic conditions affecting the oil and gas industry; completion of repair projects as planned; unforeseen technical difficulties; political events or disturbances; reservoir performance; the outcome of commercial negotiations; wars and acts of terrorism or sabotage; changes in technical or operating conditions; and other factors discussed under the heading "Factors Affecting Future Results" on our website and in Item 1A of ExxonMobil's 2008 Form 10-K. We assume no duty to update these statements as of any future date. References to quantities of oil or natural gas may include amounts that we believe will ultimately be produced, but that are not yet classified as "proved reserves" under SEC definitions.

Frequently used terms

Consistent with previous practice, this press release includes both earnings excluding special items and earnings per share excluding special items. Both are non-GAAP financial measures and are included to help facilitate comparisons of base business performance across periods. Reconciliation to net income attributable to ExxonMobil is shown in Attachment II. The release also includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, we believe it is useful for investors to consider sales proceeds together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities is shown in Attachment II. Further information on ExxonMobil's frequently used financial and operating measures and other terms is contained under the heading "Frequently Used Terms" available through the Investors section of our website at exxonmobil.com.

Accounting guidance adopted in first quarter 2009

Effective January 1, 2009, ExxonMobil adopted the authoritative guidance on consolidation as it relates to noncontrolling interests. The guidance changed the accounting and reporting for minority interests, which were recharacterized as noncontrolling interests and classified as a component of equity. The guidance required retrospective adoption of the presentation and disclosure requirements for existing minority interests. All other requirements will be applied prospectively. The adoption of the accounting guidance did not have a material impact on the Corporation's financial statements.

References to total corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the income statement. Unless otherwise indicated, references to earnings, special items, earnings excluding special items, Upstream, Downstream, Chemical and Corporate and Financing segment earnings, and earnings per share are ExxonMobil's share after excluding amounts attributable to noncontrolling interests.

Effective January 1, 2009, ExxonMobil adopted the authoritative guidance for earnings per share as it relates to determining whether instruments granted in share-based payment transactions are participating securities. The guidance required that all unvested share-based payment awards that contain nonforfeitable rights to dividends should be included in the basic Earnings Per Share (EPS) calculation. Prior-year EPS numbers have been adjusted retrospectively on a consistent basis with 2009 reporting. This guidance did not affect the consolidated financial position or results of operations.


Attachment I

EXXON MOBIL CORPORATION

THIRD QUARTER 2009

(millions of dollars, unless noted)

                                               Third Quarter    Nine Months

                                               2009    2008     2009     2008

Earnings / Earnings Per Share1

Total revenues and other income                82,260  137,737  220,745  392,663

Total costs and other deductions               73,056  111,044  196,174  323,065

Income before income taxes                     9,204   26,693   24,571   69,598

Income taxes                                   4,333   11,327   11,052   31,155

Net income including noncontrolling interests  4,871   15,366   13,519   38,443

Net income attributable to noncontrolling      141     536      289      1,043
interests

Net income attributable to ExxonMobil (U.S.    4,730   14,830   13,230   37,400
GAAP)

Earnings per common share (dollars)            0.98    2.86     2.72     7.13

Earnings per common share

- assuming dilution (dollars)                  0.98    2.85     2.71     7.09

Other Financial Data

Dividends on common stock

Total                                          2,011   2,063    6,031    6,040

Per common share (dollars)                     0.42    0.40     1.24     1.15

Millions of common shares outstanding

At September 30                                                 4,747    5,087

Average - assuming dilution1                   4,803   5,178    4,878    5,278

ExxonMobil share of equity at September 30                      107,265  125,286

ExxonMobil share of capital employed at                         120,351  138,185
September 30

Income taxes                                   4,333   11,327   11,052   31,155

Sales-based taxes                              6,805   9,327    18,927   27,297

All other taxes                                9,729   11,856   27,442   35,760

Total taxes                                    20,867  32,510   57,421   94,212

ExxonMobil share of income taxes of

equity companies                               515     870      1,616    2,763

1See Accounting guidance adopted in first quarter 2009




Attachment II

EXXON MOBIL CORPORATION

THIRD QUARTER 2009

(millions of dollars)

                                           Third Quarter     Nine Months

                                           2009    2008      2009      2008

Earnings (U.S. GAAP)

Upstream

United States                              709     1,879     1,882     5,544

Non-U.S.                                   3,303   9,092     9,445     24,224

Downstream

United States                              (203  ) 978       134       1,669

Non-U.S.                                   528     2,035     1,836     4,068

Chemical

United States                              315     257       477       643

Non-U.S.                                   561     830       1,116     2,159

Corporate and financing                    (483  ) (241   )  (1,660 )  (907   )

Net income attributable to ExxonMobil      4,730   14,830    13,230    37,400

Special Items

Upstream

United States                              0       0         0         0

Non-U.S.                                   0       1,620     0         1,620

Downstream

United States                              0       0         0         0

Non-U.S.                                   0       0         0         0

Chemical

United States                              0       0         0         0

Non-U.S.                                   0       0         0         0

Corporate and financing                    0       (170   )  (140   )  (460   )

Corporate total                            0       1,450     (140   )  1,160

Earnings Excluding Special Items

Upstream

United States                              709     1,879     1,882     5,544

Non-U.S.                                   3,303   7,472     9,445     22,604

Downstream

United States                              (203  ) 978       134       1,669

Non-U.S.                                   528     2,035     1,836     4,068

Chemical

United States                              315     257       477       643

Non-U.S.                                   561     830       1,116     2,159

Corporate and financing                    (483  ) (71    )  (1,520 )  (447   )

Corporate total                            4,730   13,380    13,370    36,240

Cash flow from operations and asset sales(billions of
dollars)

Net cash provided by operating activities  8.8     14.4      19.9      49.2
(U.S. GAAP)

Sales of subsidiaries, investments and     0.2     2.6       1.1       4.2
property, plant and equipment

Cash flow from operations and asset sales  9.0     17.0      21.0      53.4




Attachment III

EXXON MOBIL CORPORATION

THIRD QUARTER 2009

                                            Third Quarter  Nine Months

                                            2009   2008    2009   2008

Net production of crude oil

and natural gas liquids,

thousands of barrels daily (kbd)

United States                               373    340     383    364

Canada/South America                        267    283     272    287

Europe                                      350    397     381    431

Africa                                      666    639     694    637

Asia Pacific/Middle East                    494    510     474    506

Russia/Caspian                              185    121     181    158

Worldwide                                   2,335  2,290   2,385  2,383

Natural gas production available for sale,

millions of cubic feet daily (mcfd)

United States                               1,260  1,163   1,257  1,256

Canada/South America                        646    634     643    649

Europe                                      2,551  2,768   3,452  3,713

Africa                                      16     33      21     32

Asia Pacific/Middle East                    3,510  3,135   3,263  3,086

Russia/Caspian                              146    87      142    106

Worldwide                                   8,129  7,820   8,778  8,842

Oil-equivalent production (koebd)1          3,690  3,593   3,848  3,857

1 Gas converted to oil-equivalent at 6 million cubic feet = 1 thousand
barrels




Attachment IV

EXXON MOBIL CORPORATION

THIRD QUARTER 2009

                                Third Quarter  Nine Months

                                2009   2008    2009    2008

Refinery throughput (kbd)

United States                   1,751  1,592   1,773   1,720

Canada                          417    468     414     448

Europe                          1,542  1,647   1,540   1,603

Asia Pacific                    1,349  1,328   1,321   1,363

Other                           293    319     293     316

Worldwide                       5,352  5,354   5,341   5,450

Petroleum product sales (kbd)

United States                   2,462  2,437   2,525   2,523

Canada                          412    452     411     439

Europe                          1,607  1,736   1,615   1,721

Asia Pacific                    1,292  1,338   1,328   1,356

Other                           528    725     528     722

Worldwide                       6,301  6,688   6,407   6,761

Gasolines, naphthas             2,593  2,622   2,556   2,641

Heating oils, kerosene, diesel  1,851  2,063   2,009   2,073

Aviation fuels                  553    640     541     625

Heavy fuels                     596    602     585     639

Specialty products              708    761     716     783

Worldwide                       6,301  6,688   6,407   6,761

Chemical prime product sales,

thousands of metric tons (kt)

United States                   2,525  2,248   7,087   7,505

Non-U.S.                        3,831  3,812   11,063  11,851

Worldwide                       6,356  6,060   18,150  19,356




Attachment V

EXXON MOBIL CORPORATION

THIRD QUARTER 2009

(millions of dollars)

                                        Third Quarter  Nine Months

                                        2009   2008    2009    2008

Capital and Exploration Expenditures

Upstream

United States                           858    1,000   2,602   2,334

Non-U.S.                                4,049  4,277   11,576  12,295

Total                                   4,907  5,277   14,178  14,629

Downstream

United States                           396    421     1,156   1,198

Non-U.S.                                435    423     1,138   1,377

Total                                   831    844     2,294   2,575

Chemical

United States                           66     123     237     345

Non-U.S.                                681    598     2,098   1,739

Total                                   747    721     2,335   2,084

Other                                   8      11      22      26

Worldwide                               6,493  6,853   18,829  19,314

Exploration expenses charged to income

included above

Consolidated affiliates

United States                           60     45      155     144

Non-U.S.                                434    353     1,178   924

Equity companies - ExxonMobil share

United States                           0      0       0       0

Non-U.S.                                7      6       9       13

Worldwide                               501    404     1,342   1,081




Attachment VI

EXXON MOBIL CORPORATION

EARNINGS

                $ Millions  $ Per Common Share1,2

2005

First Quarter   7,860       1.23

Second Quarter  7,640       1.21

Third Quarter   9,920       1.58

Fourth Quarter  10,710      1.72

Year            36,130      5.74

2006

First Quarter   8,400       1.38

Second Quarter  10,360      1.72

Third Quarter   10,490      1.77

Fourth Quarter  10,250      1.77

Year            39,500      6.64

2007

First Quarter   9,280       1.63

Second Quarter  10,260      1.83

Third Quarter   9,410       1.71

Fourth Quarter  11,660      2.14

Year            40,610      7.31

2008

First Quarter   10,890      2.03

Second Quarter  11,680      2.24

Third Quarter   14,830      2.86

Fourth Quarter  7,820       1.55

Year            45,220      8.70

2009

First Quarter   4,550       0.92

Second Quarter  3,950       0.82

Third Quarter   4,730       0.98

1 Computed using the average number of shares outstanding during each
period.

The sum of the four quarters may not add to the full year.

2 See Accounting guidance adopted in first quarter 2009




    Source: Exxon Mobil Corporation