Exxon Mobil Corporation Announces Estimated Fourth Quarter 2009 Results

IRVING, Texas--(BUSINESS WIRE)-- Exxon Mobil Corporation (NYSE:XOM):


                                  Fourth Quarter       Twelve Months

                                  2009   2008     %    2009      2008    %

Earnings Excluding Special Items

$ Millions                        6,050  7,820    -23  19,420    44,060  -56

$ Per Common Share

Assuming Dilution1                1.27   1.54     -18  4.01      8.44    -52

Special Items

$ Millions                        0      0             (140   )  1,160

Earnings1

$ Millions                        6,050  7,820    -23  19,280    45,220  -57

$ Per Common Share

Assuming Dilution1                1.27   1.54     -18  3.98      8.66    -54

Capital and Exploration

Expenditures - $ Millions         8,263  6,829    21   27,092    26,143  4

1 See Accounting guidance adopted in first quarter 2009



EXXONMOBIL'S CHAIRMAN REX W. TILLERSON COMMENTED:

"Despite continuing difficult global economic conditions, ExxonMobil delivered strong business results and built on our long-term focus. Our full year 2009 earnings excluding special items were $19,420 million despite significantly lower commodity prices and weak product margins.

"Our financial strength provided us with the foundation to continue investing in new energy supplies to help meet global energy demand and to fuel economic growth. Capital and exploration spending was $27.1 billion in 2009, another record year, and in line with our longer term plan.

"Underscoring our commitment to creating sustainable, long-term value, ExxonMobil and XTO Energy announced a $41 billion agreement in the fourth quarter 2009 that will enhance ExxonMobil's position in the development of unconventional resources. ExxonMobil and XTO resources will combine to provide numerous opportunities to supply new affordable and reliable energy resources on a global basis.

"In addition to our robust investment program, we distributed a total of $26 billion to shareholders in 2009 through dividends and share purchases to reduce shares outstanding. This reflects a 7% increase in annual per share dividends and an overall reduction in shares outstanding of 5% and reaffirms our commitment to creating value for shareholders.

"ExxonMobil's fourth quarter earnings excluding special items were $6,050 million, a decrease of 23% from the fourth quarter of 2008. Lower refining and fuels margins and lower natural gas realizations were partly offset by higher crude oil realizations."

FOURTH QUARTER HIGHLIGHTS

    --  Earnings were $6,050 million, a decrease of 23% or $1,770 million from
        the fourth quarter of 2008.
    --  Earnings per share were $1.27, a decrease of 18%.
    --  Capital and exploration expenditures were $8.3 billion, up 21% from the
        fourth quarter of 2008.
    --  Oil-equivalent production increased nearly 2% from the fourth quarter of
        2008. Excluding the impacts of entitlement volumes, OPEC quota effects
        and divestments, production was up over 3%.
    --  Cash flow from operations and asset sales was $8.9 billion, including
        asset sales of $0.3 billion.
    --  Share purchases to reduce shares outstanding were $2.0 billion.
    --  Exxon Mobil Corporation and XTO Energy Inc. announced an all-stock
        transaction valued at $41 billion. The agreement, subject to regulatory
        clearance and XTO shareholder approval, will enhance ExxonMobil's
        position in the development of unconventional natural gas and oil
        resources and enhance our ability to create sustainable, long-term
        value. XTO has a diverse resource base equivalent to 45 trillion cubic
        feet of gas which includes shale gas, tight gas, coal bed methane and
        shale oil and possesses extensive unconventional technical capabilities
        and operating expertise.
    --  Project participants agreed to proceed with development of the Papua New
        Guinea (PNG) liquefied natural gas (LNG) project. The PNG LNG project
        will include gas production and processing facilities, onshore and
        offshore pipelines, and liquefaction facilities with capacity of 6.6
        million tons per year.
    --  Exxon Mobil Corporation and Qatar Petroleum agreed to develop a
        world-scale petrochemical complex in Ras Laffan Industrial City, Qatar.
        The complex will include a 1.6 million ton-per-year steam cracker, two
        650 thousand ton-per-year polyethylene plants, and a 700 thousand
        ton-per-year ethylene glycol facility. The plant is expected to start up
        in late 2015.

Fourth Quarter 2009 vs. Fourth Quarter 2008

Upstream earnings were $5,780 million, up $146 million from the fourth quarter of 2008. Higher crude oil realizations increased earnings $1.8 billion while lower gas realizations reduced earnings by $1.2 billion. Lower gains from asset sales decreased earnings by $600 million.

On an oil-equivalent basis, production increased nearly 2% from the fourth quarter of 2008. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was up over 3%.

Liquids production totaled 2,393 kbd (thousands of barrels per day), down 79 kbd from the fourth quarter of 2008. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, liquids production was essentially flat, as increased production from projects in Qatar was offset by field decline.

Fourth quarter natural gas production was 10,717 mcfd (millions of cubic feet per day), up 868 mcfd from 2008. Project ramp-up in Qatar was partly offset by decline in Europe.

Earnings from U.S. Upstream operations were $1,011 million, $312 million higher than the fourth quarter of 2008. Non-U.S. Upstream earnings were $4,769 million, down $166 million.

Downstream earnings were a loss of $189 million, down $2,603 million. Lower margins drove the majority of the decline, reducing earnings $2.2 billion. Fewer gains from asset sales also contributed to the decrease. Petroleum product sales of 6,489 kbd were 272 kbd lower than last year's fourth quarter, mainly reflecting asset divestments and lower demand.

The U.S. Downstream recorded a loss of $287 million, down $267 million from the fourth quarter of 2008. Non-U.S. Downstream earnings of $98 million were $2,336 million lower.

Chemical earnings of $716 million were $561 million higher than the fourth quarter of 2008. Stronger margins improved earnings by $190 million while higher sales volumes increased earnings $190 million. All other items, primarily lower hurricane costs, increased earnings by $180 million. Fourth quarter prime product sales of 6,675 kt (thousands of metric tons) were 1,049 kt higher than the prior year primarily due to improved demand and the absence of last year's hurricane impacts.

Corporate and financing expenses were $257 million, down $126 million from fourth quarter 2008, mainly due to favorable tax items.

During the fourth quarter of 2009, Exxon Mobil Corporation purchased 33 million shares of its common stock for the treasury at a gross cost of $2.4 billion. These purchases included $2.0 billion to reduce the number of shares outstanding, with the balance used to offset shares issued in conjunction with the company's benefit plans and programs. Shares outstanding were reduced from 4,747 million at the end of the third quarter to 4,727 million at the end of the fourth quarter. First quarter 2010 share purchases are continuing at a pace consistent with fourth quarter 2009 share reduction spending of $2.0 billion. However, total purchases for the quarter may be less due to trading restrictions during the proxy solicitation period for the XTO merger. Purchases may be made in both the open market and through negotiated transactions, and may be increased, decreased or discontinued at any time without prior notice.

Full Year 2009 vs. Full Year 2008

Earnings of $19,280 million ($3.98 per share) decreased $25,940 million from 2008. Earnings for 2009 included an after-tax special charge of $140 million related to the Valdez litigation. Earnings for 2008 included an after-tax special gain of $1,620 million from the sale of a natural gas transportation business in Germany and after-tax special charges of $460 million related to the Valdez litigation. Excluding these special items, 2009 earnings decreased by $24,640 million.

FULL YEAR HIGHLIGHTS

    --  Earnings excluding special items were $19,420 million, down 56%.
    --  Earnings per share excluding special items decreased 52% to $4.01,
        reflecting lower earnings and the continued reduction in the number of
        shares outstanding.
    --  Earnings were down 57% from 2008. Earnings for 2009 included a special
        charge of $140 million for interest related to the Valdez punitive
        damages award. Earnings for 2008 included a special gain of $1,620
        million from the sale of a natural gas transportation business in
        Germany and special charges of $460 million related to the Valdez
        punitive damages award.
    --  On an oil-equivalent basis, production increased 11 koebd (thousand of
        oil equivalent barrels per day) from last year. Excluding the impacts of
        entitlement volumes, OPEC quota effects and divestments, production was
        up about 2%.
    --  Cash flow from operations and asset sales was $29.9 billion, including
        $1.4 billion from asset sales.
    --  The Corporation distributed a total of $26.0 billion to shareholders in
        2009 through dividends and share purchases to reduce shares outstanding.
        This reflects a 7% increase in annual per share dividends and an overall
        reduction in shares outstanding of 5% versus 2008.
    --  Capital and exploration expenditures were $27.1 billion, up 4% versus
        2008.

Upstream earnings, excluding special items, were $17,107 million, down $16,675 million from 2008. Lower crude oil and natural gas realizations decreased earnings $15.2 billion while higher operating costs reduced earnings by $1.4 billion.

On an oil-equivalent basis, production increased by 11 koebd compared to 2008. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was up about 2%.

Liquids production of 2,387 kbd declined less than 1% from last year. Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, liquids production was up nearly 2%, as the ramp-up of project volumes in the U.S., Qatar and West Africa was partly offset by field decline.

Natural gas production of 9,273 mcfd increased 178 mcfd, or 2%, from 2008. Higher volumes from Qatar were partly offset by field decline.

Earnings from U.S. Upstream operations for 2009 were $2,893 million, a decrease of $3,350 million. Earnings outside the U.S. excluding special items were $14,214 million, down $13,325 million.

Downstream earnings of $1,781 million were $6,370 million lower than 2008. Weaker margins decreased earnings $5.1 billion. Lower asset divestment activity reduced earnings about $1.0 billion. Petroleum product sales of 6,428 kbd decreased from 6,761 kbd in 2008, mainly reflecting asset divestments and lower demand.

U.S. Downstream earnings were a loss of $153 million, down $1,802 million. Non-U.S. Downstream earnings were $1,934 million, $4,568 million lower than last year.

Chemical earnings of $2,309 million decreased $648 million from 2008. Weaker margins reduced earnings by $340 million while lower volumes reduced earnings $190 million. Prime product sales of 24,825 kt were down 157 kt from 2008.

Corporate and financing expenses excluding special items were $1,777 million, up $947 million, mainly due to lower interest income.

In 2009, Exxon Mobil Corporation purchased 277 million shares of its common stock for the treasury at a gross cost of $19.7 billion. These purchases included $18.0 billion to reduce the number of shares outstanding, with the balance used to offset shares issued in conjunction with the company's benefit plans and programs. Shares outstanding were reduced from 4,976 million at the end of 2008 to 4,727 million at the end of 2009, a decrease of 5.0%.

Estimates of key financial and operating data follow.

ExxonMobil will discuss financial and operating results and other matters on a webcast at 10 a.m. Central time on February 1, 2010. To listen to the event live or in archive, go to our website at exxonmobil.com.

Cautionary statement

Statements in this release relating to future plans, projections, events or conditions are forward-looking statements. Actual results, including benefits resulting from the XTO transaction; project plans, costs, timing, and capacities; capital and exploration expenditures; and share purchase levels, could differ materially due to factors including: the timing and conditions of regulatory clearance for the XTO merger; our ability to integrate the businesses of XTO and ExxonMobil effectively after closing; changes in long-term oil or gas prices or other market or economic conditions affecting the oil and gas industry; unforeseen technical difficulties; political events or disturbances; reservoir performance; the outcome of commercial negotiations; wars and acts of terrorism or sabotage; changes in technical or operating conditions; and other factors discussed under the heading "Factors Affecting Future Results" in the "investors" section of our website and in Item 1A of ExxonMobil's 2008 Form 10-K. We assume no duty to update these statements as of any future date. References to quantities of oil or natural gas may include amounts that we believe will ultimately be produced, but that are not yet classified as "proved reserves" under SEC definitions.

Frequently used terms

Consistent with previous practice, this press release includes both earnings excluding special items and earnings per share excluding special items. Both are non-GAAP financial measures and are included to help facilitate comparisons of base business performance across periods. Reconciliation to net income attributable to ExxonMobil is shown in Attachment II. The release also includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, we believe it is useful for investors to consider sales proceeds together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities is shown in Attachment II. Further information on ExxonMobil's frequently used financial and operating measures and other terms is contained under the heading "Frequently Used Terms" available through the "investors" section of our website at exxonmobil.com.

Accounting guidance adopted in first quarter 2009

Effective January 1, 2009, ExxonMobil adopted the authoritative guidance on consolidation as it relates to noncontrolling interests. The guidance changed the accounting and reporting for minority interests, which were recharacterized as noncontrolling interests and classified as a component of equity. The guidance required retrospective adoption of the presentation and disclosure requirements for existing minority interests. All other requirements will be applied prospectively. The adoption of the accounting guidance did not have a material impact on the Corporation's financial statements.

References to total corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the income statement. Unless otherwise indicated, references to earnings, special items, earnings excluding special items, Upstream, Downstream, Chemical and Corporate and Financing segment earnings, and earnings per share are ExxonMobil's share after excluding amounts attributable to noncontrolling interests.

Effective January 1, 2009, ExxonMobil adopted the authoritative guidance for earnings per share as it relates to determining whether instruments granted in share-based payment transactions are participating securities. The guidance required that all unvested share-based payment awards that contain nonforfeitable rights to dividends should be included in the basic Earnings Per Share (EPS) calculation. Prior-year EPS numbers have been adjusted retrospectively on a consistent basis with 2009 reporting. This guidance did not affect the consolidated financial position or results of operations.


Attachment I

EXXON MOBIL CORPORATION

FOURTH QUARTER 2009

(millions of dollars, unless noted)

                                               Fourth Quarter  Twelve Months

                                               2009    2008    2009     2008

Earnings / Earnings Per Share1

Total revenues and other income                89,841  84,696  310,586  477,359

Total costs and other deductions               79,635  70,897  275,809  393,962

Income before income taxes                     10,206  13,799  34,777   83,397

Income taxes                                   4,067   5,375   15,119   36,530

Net income including noncontrolling interests  6,139   8,424   19,658   46,867

Net income attributable to noncontrolling      89      604     378      1,647
interests

Net income attributable to ExxonMobil (U.S.    6,050   7,820   19,280   45,220
GAAP)

Earnings per common share (dollars)            1.27    1.55    3.99     8.70

Earnings per common share

- assuming dilution (dollars)                  1.27    1.54    3.98     8.66

Other Financial Data

Dividends on common stock

Total                                          1,992   2,018   8,023    8,058

Per common share (dollars)                     0.42    0.40    1.66     1.55

Millions of common shares outstanding

At December 31                                                 4,727    4,976

Average - assuming dilution1                   4,760   5,062   4,848    5,221

ExxonMobil share of equity at December 31                      110,569  112,965

ExxonMobil share of capital employed at December 31            124,398  125,702

Income taxes                                   4,067   5,375   15,119   36,530

Sales-based taxes                              7,009   7,211   25,936   34,508

All other taxes                                10,129  9,463   37,571   45,223

Total taxes                                    21,205  22,049  78,626   116,261

ExxonMobil share of income taxes of

equity companies                               873     1,238   2,489    4,001

1See Accounting guidance adopted in first quarter 2009




Attachment II

EXXON MOBIL CORPORATION

FOURTH QUARTER 2009

(millions of dollars)

                                           Fourth Quarter    Twelve Months

                                           2009     2008     2009      2008

Earnings (U.S. GAAP)

Upstream

United States                              1,011    699      2,893     6,243

Non-U.S.                                   4,769    4,935    14,214    29,159

Downstream

United States                              (287  )  (20   )  (153   )  1,649

Non-U.S.                                   98       2,434    1,934     6,502

Chemical

United States                              292      81       769       724

Non-U.S.                                   424      74       1,540     2,233

Corporate and financing                    (257  )  (383  )  (1,917 )  (1,290 )

Net income attributable to ExxonMobil      6,050    7,820    19,280    45,220

Special Items

Upstream

United States                              0        0        0         0

Non-U.S.                                   0        0        0         1,620

Downstream

United States                              0        0        0         0

Non-U.S.                                   0        0        0         0

Chemical

United States                              0        0        0         0

Non-U.S.                                   0        0        0         0

Corporate and financing                    0        0        (140   )  (460   )

Corporate total                            0        0        (140   )  1,160

Earnings Excluding Special Items

Upstream

United States                              1,011    699      2,893     6,243

Non-U.S.                                   4,769    4,935    14,214    27,539

Downstream

United States                              (287  )  (20   )  (153   )  1,649

Non-U.S.                                   98       2,434    1,934     6,502

Chemical

United States                              292      81       769       724

Non-U.S.                                   424      74       1,540     2,233

Corporate and financing                    (257  )  (383  )  (1,777 )  (830   )

Corporate total                            6,050    7,820    19,420    44,060

Cash flow from operations and asset sales
(billions of dollars)

Net cash provided by operating activities  8.6      10.5     28.5      59.7
(U.S. GAAP)

Sales of subsidiaries, investments and     0.3      1.8      1.4       6.0
property, plant and equipment

Cash flow from operations and asset sales  8.9      12.3     29.9      65.7




Attachment III

EXXON MOBIL CORPORATION

FOURTH QUARTER 2009

                                            Fourth Quarter  Twelve Months

                                            2009    2008    2009   2008

Net production of crude oil

and natural gas liquids,

thousands of barrels daily (kbd)

United States                               385     376     384    367

Canada/South America                        255     303     267    292

Europe                                      372     421     379    428

Africa                                      657     697     685    652

Asia Pacific/Middle East                    537     508     490    506

Russia/Caspian                              187     167     182    160

Worldwide                                   2,393   2,472   2,387  2,405

Natural gas production available for sale,

millions of cubic feet daily (mcfd)

United States                               1,298   1,216   1,275  1,246

Canada/South America                        641     616     643    640

Europe                                      4,401   4,652   3,689  3,949

Africa                                      14      31      19     32

Asia Pacific/Middle East                    4,180   3,196   3,494  3,114

Russia/Caspian                              183     138     153    114

Worldwide                                   10,717  9,849   9,273  9,095

Oil-equivalent production (koebd)1          4,179   4,113   3,932  3,921

1 Gas converted to oil-equivalent at 6 million cubic feet = 1 thousand
barrels




 Attachment IV

 EXXON MOBIL CORPORATION

 FOURTH QUARTER 2009

                                 Fourth Quarter  Twelve Months

                                 2009   2008     2009    2008

 Refinery throughput (kbd)

 United States                   1,748  1,647    1,767   1,702

 Canada                          412    441      413     446

 Europe                          1,571  1,593    1,548   1,601

 Asia Pacific                    1,348  1,320    1,328   1,352

 Other                           300    312      294     315

 Worldwide                       5,379  5,313    5,350   5,416

 Petroleum product sales (kbd)

 United States                   2,516  2,593    2,523   2,540

 Canada                          421    456      413     444

 Europe                          1,652  1,687    1,625   1,712

 Asia Pacific                    1,335  1,369    1,329   1,359

 Other                           565    656      538     706

 Worldwide                       6,489  6,761    6,428   6,761

 Gasolines, naphthas             2,621  2,691    2,573   2,654

 Heating oils, kerosene, diesel  2,027  2,164    2,013   2,096

 Aviation fuels                  520    551      536     607

 Heavy fuels                     636    632      598     636

 Specialty products              685    723      708     768

 Worldwide                       6,489  6,761    6,428   6,761

 Chemical prime product sales,

 thousands of metric tons (kt)

 United States                   2,562  2,021    9,649   9,526

 Non-U.S.                        4,113  3,605    15,176  15,456

 Worldwide                       6,675  5,626    24,825  24,982




Attachment V

EXXON MOBIL CORPORATION

FOURTH QUARTER 2009

(millions of dollars)

                                        Fourth Quarter  Twelve Months

                                        2009   2008     2009    2008

Capital and Exploration Expenditures

Upstream

United States                           983    1,000    3,585   3,334

Non-U.S.                                5,543  4,105    17,119  16,400

Total                                   6,526  5,105    20,704  19,734

Downstream

United States                           355    438      1,511   1,636

Non-U.S.                                547    516      1,685   1,893

Total                                   902    954      3,196   3,529

Chemical

United States                           82     96       319     441

Non-U.S.                                731    639      2,829   2,378

Total                                   813    735      3,148   2,819

Other                                   22     35       44      61

Worldwide                               8,263  6,829    27,092  26,143

Exploration expenses charged to income

included above

Consolidated affiliates

United States                           64     45       219     189

Non-U.S.                                617    328      1,795   1,252

Equity companies - ExxonMobil share

United States                           1      0        1       0

Non-U.S.                                3      3        12      16

Worldwide                               685    376      2,027   1,457




Attachment VI

EXXON MOBIL CORPORATION

EARNINGS

               $ Millions  $ Per Common Share1,2

2005

First Quarter  7,860       1.23

Second Quarter 7,640       1.21

Third Quarter  9,920       1.58

Fourth Quarter 10,710      1.72

Year           36,130      5.74

2006

First Quarter  8,400       1.38

Second Quarter 10,360      1.72

Third Quarter  10,490      1.77

Fourth Quarter 10,250      1.77

Year           39,500      6.64

2007

First Quarter  9,280       1.63

Second Quarter 10,260      1.83

Third Quarter  9,410       1.71

Fourth Quarter 11,660      2.14

Year           40,610      7.31

2008

First Quarter  10,890      2.03

Second Quarter 11,680      2.24

Third Quarter  14,830      2.86

Fourth Quarter 7,820       1.55

Year           45,220      8.70

2009

First Quarter  4,550       0.92

Second Quarter 3,950       0.82

Third Quarter  4,730       0.98

Fourth Quarter 6,050       1.27

Year           19,280      3.99

1 Computed using the average number of shares outstanding during each period.

The sum of the four quarters may not add to the full year.

2 See Accounting guidance adopted in first quarter 2009




    Source: Exxon Mobil Corporation