Exxon Mobil Corporation Announces Estimated Record 2006 Results

IRVING, Texas--(BUSINESS WIRE)--

Exxon Mobil Corporation (NYSE:XOM):

                               Fourth Quarter       Twelve Months
                               ---------------     ---------------
                                2006    2005    %   2006    2005    %
                               ------- ------- --- ------- ------- ---
Net Income
-------------------------------
   $ Millions                  10,250  10,710  -4  39,500  36,130   9
   $ Per Common Share
      Assuming Dilution          1.76    1.71   3    6.62    5.71  16

Special Items
-------------------------------
   $ Millions                     410     390         410   2,270

Earnings Excluding Special
 Items
-------------------------------
   $ Millions                   9,840  10,320  -5  39,090  33,860  15
   $ Per Common Share
      Assuming Dilution          1.69    1.65   2    6.55    5.35  22

Capital and Exploration
Expenditures - $ Millions       5,069   5,331      19,855  17,699

EXXONMOBIL'S CHAIRMAN REX W. TILLERSON COMMENTED:

"Full year 2006 earnings excluding special items were a record $39,090 million driven by strong results in every business segment.

"ExxonMobil continued to leverage its globally diverse resource base to bring additional crude oil and natural gas to market. In 2006, spending on capital and exploration projects was $19.9 billion, an increase of 12% over 2005. The results of our long-term investment program yielded an additional 172 thousand oil-equivalent barrels per day of production, a 4% increase over 2005.

"The Corporation distributed a total of $32.6 billion to shareholders in 2006 through dividends and share purchases to reduce shares outstanding, an increase of 41% or $9.4 billion versus 2005.

"ExxonMobil's fourth quarter earnings excluding special items were $9,840 million, down 5% from fourth quarter 2005. Lower natural gas realizations and refining margins were partly offset by higher crude oil realizations and improved chemical margins. Net income for the fourth quarter was down 4% from 2005."

    FOURTH QUARTER HIGHLIGHTS

    --  Earnings excluding special items were $9,840 million, a
        decrease of 5% or $480 million from the fourth quarter of
        2005.

    --  Net income of $10,250 million was down 4% and includes a
        special tax-related benefit of $410 million. Fourth quarter
        2005 net income included a special litigation gain of
        $390 million.

    --  Spending on capital and exploration projects was $5.1 billion,
        a decrease of 5% versus 2005.

    --  Excluding entitlement and divestment impacts, liquids
        production increased by 6%.

    --  Cash flow from operations and asset sales was approximately
        $9.6 billion, including asset sales of $0.8 billion and $2.4
        billion in contributions to the U.S. pension plan.

    --  Earnings per share excluding special items were $1.69,
        an increase of 2%, reflecting strong earnings and the
        continuing reduction in the number of shares outstanding.

    --  Production commenced from the Dalia field in Angola. Dalia is
        estimated to contain nearly 1 billion barrels (gross) of
        recoverable reserves and is expected to reach peak production
        of about 225 kbd (gross) in the first quarter of 2007.

    --  Early production of LNG began at Train 5 in the RasGas Joint
        Venture in Qatar. Initial operations started up only 29 months
        after the contract award. Completion of the offshore
        facilities that will supply natural gas to Train 5 on a
        long-term basis is anticipated by the end of the first quarter
        2007. Train 5 is designed to produce 4.7 million tons per year
        of LNG for anticipated delivery to markets in Asia and Europe.

    Fourth Quarter 2006 vs. Fourth Quarter 2005

Upstream earnings were $6,220 million, down $818 million from the fourth quarter of 2005 primarily reflecting lower natural gas realizations and decreased volumes driven by lower European demand.

On an oil-equivalent basis, production decreased by 1% from the fourth quarter of 2005. Excluding the impact of divestments and entitlements, production increased 2%.

Liquids production of 2,678 kbd (thousands of barrels per day) was 49 kbd higher. Higher production from projects in West Africa and increased Abu Dhabi volumes were partly offset by mature field decline, and the impact of entitlements and divestments. Excluding entitlement and divestment effects, liquids production increased by 6%.

Fourth quarter natural gas production was 9,301 mcfd (millions of cubic feet per day) compared with 9,822 mcfd last year. Lower European demand and the impact of mature field decline were partly offset by higher volumes from projects in Qatar and the absence of 2005 hurricane effects.

Earnings from U.S. Upstream operations were $1,052 million, $735 million lower than the fourth quarter of 2005. Non-U.S. Upstream earnings excluding special items were $5,168 million, down $83 million from 2005.

Downstream earnings were $1,960 million, down $430 million from the fourth quarter 2005, as lower refining and marketing margins more than offset the earnings benefit related to our continuing efforts to efficiently manage inventories. Petroleum product sales were 7,447 kbd, 145 kbd lower than last year's fourth quarter, primarily due to divestments.

U.S. Downstream earnings were $945 million, down $213 million. Non-U.S. Downstream earnings of $1,015 million were $217 million lower than the fourth quarter of 2005.

Chemical earnings excluding special items were $1,242 million, up $407 million from the fourth quarter of 2005 due to improved margins and higher volumes. Prime product sales of 6,827 kt (thousands of metric tons) in the fourth quarter of 2006 were up 535 kt from the prior year.

Corporate and financing earnings excluding special items were $418 million, up $361 million, mainly due to tax items.

During the fourth quarter of 2006, Exxon Mobil Corporation purchased 115 million shares of its common stock for the treasury at a gross cost of $8.4 billion. These purchases included $7.0 billion to reduce the number of shares outstanding and the balance to offset shares issued in conjunction with the company's benefit plans and programs. Shares outstanding were reduced from 5,832 million at the end of the third quarter to 5,729 million at the end of the fourth quarter. Purchases may be made in both the open market and through negotiated transactions, and may be increased, decreased or discontinued at any time without prior notice.

Full Year 2006 vs. Full Year 2005

Net income of $39,500 million ($6.62 per share) was a record and increased $3,370 million from 2005. Net income for 2006 included a special item of $410 million for a tax-related benefit. Net income for 2005 included special items totaling a gain of $2,270 million. Excluding these impacts, earnings for 2006 increased by $5,230 million.

    FULL YEAR HIGHLIGHTS

    --  Earnings excluding special items were a record
        $39,090 million, an increase of 15% reflecting ExxonMobil's
        continuing strong performance across all business segments.

    --  Earnings per share excluding special items increased by 22%
        due to strong earnings and the continuing reduction in the
        number of shares outstanding.

    --  Net income was up 9%. Net income for 2006 included a special
        gain of $410 million for a tax-related benefit. Net income for
        2005 included a $1,620 million special gain related to the
        restructuring of the Corporation's interest in the Dutch gas
        transportation business, a $460 million positive impact from
        the sale of the Corporation's interest in Sinopec, a
        $390 million litigation gain and a $200 million litigation
        charge.

    --  Cash flow from operations and asset sales was approximately
        $52.4 billion, including $3.1 billion from asset sales.

    --  The Corporation distributed a total of $32.6 billion to
        shareholders in 2006 through dividends and share purchases to
        reduce shares outstanding, an increase of $9.4 billion versus
        2005.

    --  Capital and exploration expenditures were $19.9 billion, an
        increase of $2.2 billion versus 2005.

    --  Liquids production increased 10% excluding divestment and
        entitlement impacts.

Upstream earnings excluding special items were $26,230 million, an increase of $3,501 million from 2005. Higher liquids and natural gas realizations were partly offset by higher operating expenses.

On an oil-equivalent basis, production increased 4% from last year. Excluding divestment and entitlement effects, production increased by 7%.

Liquids production of 2,681 kbd increased by 158 kbd from 2005. Higher production from projects in West Africa and increased Abu Dhabi volumes were partly offset by mature field decline, entitlement effects and divestment impacts. Excluding entitlement effects and divestments, liquids production increased 10%.

Natural gas production of 9,334 mcfd, increased 83 mcfd from 2005. Higher volumes from projects in Qatar were partly offset by mature field decline.

Earnings from U.S. Upstream operations for 2006 were $5,168 million, a decrease of $1,032 million. Earnings outside the U.S., excluding special items, were $21,062 million, $4,533 million higher than 2005.

Downstream earnings excluding special items were $8,454 million, an increase of $572 million from 2005 reflecting stronger worldwide refining margins and marketing margins, partly offset by lower refining throughput. Petroleum product sales of 7,247 kbd decreased from 7,519 kbd in 2005, primarily due to lower refining throughput and divestments.

U.S. Downstream earnings excluding special items were $4,250 million, up $139 million. Non-U.S. Downstream earnings excluding special items were $4,204 million, $433 million higher than last year.

Chemical earnings excluding special items were $4,382 million, up $979 million from 2005. Margins and volumes were both higher. Prime product sales were 27,350 kt, up 573 kt from 2005.

Corporate and financing earnings excluding special items were $24 million, an increase of $178 million, mainly due to higher interest income.

Gross share purchases in 2006 were $29.6 billion which reduced shares outstanding by 6.6%.

Estimates of key financial and operating data follow. Financial data, except per share amounts, are expressed in either millions or billions of dollars.

ExxonMobil will discuss financial and operating results and other matters on a webcast at 10 a.m. Central time on February 1, 2007. To listen to the event live or in archive, go to our website at "www.exxonmobil.com."

Statements in this release relating to future plans, projections, events, or conditions are forward-looking statements. Actual results, including project plans and related expenditures, resource recoveries, timing, and capacities, could differ materially due to changes in long-term oil or gas prices or other market conditions affecting the oil and gas industry; political events or disturbances; reservoir performance; the outcome of commercial negotiations; potential liability resulting from pending or future litigation; wars and acts of terrorism or sabotage; changes in technical or operating conditions; and other factors discussed under the heading "Factors Affecting Future Results" on our website and in Item 1A of ExxonMobil's 2005 Form 10-K. We assume no duty to update these statements as of any future date.

Consistent with previous practice this press release includes both net income and earnings excluding special items. Earnings that exclude special items are a non-GAAP financial measure and are included to help facilitate comparisons of base business performance across periods. A reconciliation to net income is shown in Attachment II. The release also includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, we believe it is useful for investors to consider sales proceeds together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. Calculation of this cash flow is shown in Attachment II. Further information on ExxonMobil's frequently used financial and operating measures is contained on pages 28 and 29 in the 2005 Form 10-K and is also available through the Investor Information section of our website at "www.exxonmobil.com."

                                                          Attachment I


                        EXXON MOBIL CORPORATION
                          FOURTH QUARTER 2006
 ---------------------------------------------------------------------
                  (millions of dollars, unless noted)
                                     Fourth Quarter    Twelve Months
                                     --------------- -----------------
                                      2006    2005    2006     2005
                                     ------- ------- -------- --------
 Earnings / Earnings Per Share

   Total revenues and other
    income(1)                        90,028  99,344  377,635  370,680
   Total costs and other
    deductions(1)                    74,467  81,626  310,233  311,248
   Income before income taxes        15,561  17,718   67,402   59,432
     Income taxes                     5,311   7,008   27,902   23,302
   Net income (U.S. GAAP)            10,250  10,710   39,500   36,130

   Net income per common share
    (dollars)                          1.77    1.72     6.68     5.76

   Net income per common share -
    assuming dilution (dollars)        1.76    1.71     6.62     5.71

 Other Financial Data

   Dividends on common stock
     Total                            1,853   1,795    7,628    7,185
     Per common share (dollars)        0.32    0.29     1.28     1.14

   Millions of common shares
    outstanding
     At December 31                                    5,729    6,133
     Average - assuming dilution      5,816   6,211    5,970    6,322

   Shareholders' equity at December
    31                                               113,844  111,186
   Capital employed at December 31                   123,855  121,291

   Income taxes                       5,311   7,008   27,902   23,302
   Sales-based taxes                  6,742   7,829   30,381   30,742
   All other taxes                   10,820  10,871   42,393   44,571
     Total taxes                     22,873  25,708  100,676   98,615

   ExxonMobil's share of income
    taxes of equity companies           609     466    1,920    2,226

 (1)Fourth quarter 2005 included $7,704 million and twelve months of
  2005 included $30,810 million for purchases/sales contracts with the
  same counterparty. These transactions are reported on a net basis in
  2006.
                                                         Attachment II

                        EXXON MOBIL CORPORATION
                          FOURTH QUARTER 2006
 ---------------------------------------------------------------------
                         (millions of dollars)
                                       Fourth Quarter   Twelve Months
                                       --------------- ---------------
                                        2006    2005    2006    2005
                                       ------- ------- ------- -------
 Net Income (U.S. GAAP)
 Upstream
   United States                        1,052   1,787   5,168   6,200
   Non-U.S.                             5,168   5,251  21,062  18,149
 Downstream
   United States                          945   1,158   4,250   3,911
   Non-U.S.                             1,015   1,232   4,204   4,081
 Chemical
   United States                          384     281   1,360   1,186
   Non-U.S.                               858     944   3,022   2,757
 Corporate and financing                  828      57     434    (154)
 Corporate total                       10,250  10,710  39,500  36,130
 Special Items
 Upstream
   United States                            0       0       0       0
   Non-U.S.                                 0       0       0   1,620
 Downstream
   United States                            0       0       0    (200)
   Non-U.S.                                 0       0       0     310
 Chemical
   United States                            0       0       0       0
   Non-U.S.                                 0     390       0     540
 Corporate and financing                  410       0     410       0
 Corporate total                          410     390     410   2,270
 Earnings Excluding Special Items
 Upstream
   United States                        1,052   1,787   5,168   6,200
   Non-U.S.                             5,168   5,251  21,062  16,529
 Downstream
   United States                          945   1,158   4,250   4,111
   Non-U.S.                             1,015   1,232   4,204   3,771
 Chemical
   United States                          384     281   1,360   1,186
   Non-U.S.                               858     554   3,022   2,217
 Corporate and financing                  418      57      24    (154)
 Corporate total                        9,840  10,320  39,090  33,860
                                       ------- ------- ------- -------
 Cash flow from operations and asset
  sales (billions of dollars)
 Net cash provided by operating
  activities (U.S. GAAP)                  8.8    10.5    49.3    48.2
 Sales of subsidiaries, investments and
  property, plant and equipment           0.8     1.4     3.1     6.0
 Cash flow from operations and asset
  sales                                   9.6    11.9    52.4    54.2
                                                        Attachment III


                        EXXON MOBIL CORPORATION
                          FOURTH QUARTER 2006
 ---------------------------------------------------------------------

                                         Fourth Quarter Twelve Months
                                         -------------- --------------
                                          2006   2005    2006   2005
                                         ------- ------ ------- ------
 Net production of crude oil and natural
  gas liquids, thousands of barrels daily
  (kbd)
     United States                          404    431     414    477
     Canada                                 316    356     312    346
     Europe                                 516    539     520    546
     Africa                                 772    795     781    666
     Asia Pacific/Middle East               487    330     485    331
     Russia/Caspian                         144    131     127    107
     Other                                   39     47      42     50
         Worldwide                        2,678  2,629   2,681  2,523

 Natural gas production available for
  sale, millions of cubic feet daily
  (mcfd)
     United States                        1,588  1,620   1,625  1,739
     Canada                                 818    912     851    918
     Europe                               4,108  4,804   4,086  4,315
     Asia Pacific/Middle East             2,601  2,303   2,596  2,114
     Russia/Caspian                         110     98      92     77
     Other                                   76     85      84     88
         Worldwide                        9,301  9,822   9,334  9,251

 Oil-equivalent production (koebd)(1)     4,228  4,266   4,237  4,065




 (1)Gas converted to oil-equivalent at 6 million cubic feet = 1
  thousand barrels
                                                         Attachment IV


                        EXXON MOBIL CORPORATION
                          FOURTH QUARTER 2006
 ---------------------------------------------------------------------

                                        Fourth Quarter  Twelve Months
                                        -------------- ---------------
                                         2006   2005    2006    2005
                                        ------- ------ ------- -------
 Petroleum product sales (kbd)(1)
     United States                       2,851  2,816   2,729   2,822
     Canada                                483    517     473     498
     Europe                              1,779  1,863   1,813   1,824
     Asia Pacific                        1,530  1,613   1,461   1,561
     Other                                 804    783     771     814
         Worldwide                       7,447  7,592   7,247   7,519

     Gasolines, naphthas                 2,952  2,969   2,866   2,957
     Heating oils, kerosene, diesel      2,303  2,290   2,191   2,230
     Aviation fuels                        652    626     651     676
     Heavy fuels                           677    732     682     689
     Specialty products                    863    975     857     967
         Total                           7,447  7,592   7,247   7,519

 Refinery throughput (kbd)
     United States                       1,837  1,669   1,760   1,794
     Canada                                456    479     442     466
     Europe                              1,616  1,717   1,672   1,672
     Asia Pacific                        1,474  1,484   1,434   1,490
     Other                                 315    303     295     301
         Worldwide                       5,698  5,652   5,603   5,723

 Chemical prime product sales, thousands
  of metric tons (kt)
     United States                       2,775  2,228  10,703  10,369
     Non-U.S.                            4,052  4,064  16,647  16,408
         Worldwide                       6,827  6,292  27,350  26,777






 (1)Petroleum product sales data is reported net of purchases/sales
  contracts with the same counterparty.
                                                          Attachment V


                        EXXON MOBIL CORPORATION
                          FOURTH QUARTER 2006
 ---------------------------------------------------------------------
                         (millions of dollars)

                                        Fourth Quarter  Twelve Months
                                        -------------- ---------------
                                         2006   2005    2006    2005
                                        ------- ------ ------- -------
 Capital and Exploration Expenditures
   Upstream
     United States                         713    542   2,486   2,142
     Non-U.S.                            3,357  3,852  13,745  12,328
     Total                               4,070  4,394  16,231  14,470
   Downstream
     United States                         197    213     824     753
     Non-U.S.                              551    535   1,905   1,742
     Total                                 748    748   2,729   2,495
   Chemical
     United States                          78     61     280     243
     Non-U.S.                              153    108     476     411
     Total                                 231    169     756     654

   Other                                    20     20     139      80

   Worldwide                             5,069  5,331  19,855  17,699


 Exploration expenses charged to income
  included above
   Consolidated affiliates
     United States                          59     54     243     157
     Non-U.S.                              314    278     925     795
   Equity companies - ExxonMobil share
     United States                           2      0       2       0
     Non-U.S.                                4      0       9      17
   Worldwide                               379    332   1,179     969
                                                         Attachment VI


                        EXXON MOBIL CORPORATION
                              NET INCOME
 ---------------------------------------------------------------------


                                    $ Millions      $ Per Common Share
                                ------------------- ------------------

 2002
 -------------------------------
 First Quarter                               2,090               0.30
 Second Quarter                              2,640               0.40
 Third Quarter                               2,640               0.39
 Fourth Quarter                              4,090               0.60
       Year                                 11,460               1.69

 2003
 -------------------------------
 First Quarter                               7,040               1.05
 Second Quarter                              4,170               0.63
 Third Quarter                               3,650               0.55
 Fourth Quarter                              6,650               1.01
       Year                                 21,510               3.24

 2004
 -------------------------------
 First Quarter                               5,440               0.83
 Second Quarter                              5,790               0.89
 Third Quarter                               5,680               0.88
 Fourth Quarter                              8,420               1.31
       Year                                 25,330               3.91

 2005
 -------------------------------
 First Quarter                               7,860               1.23
 Second Quarter                              7,640               1.21
 Third Quarter                               9,920               1.60
 Fourth Quarter                             10,710               1.72
       Year                                 36,130               5.76

 2006
 -------------------------------
 First Quarter                               8,400               1.38
 Second Quarter                             10,360               1.74
 Third Quarter                              10,490               1.79
 Fourth Quarter                             10,250               1.77
       Year                                 39,500               6.68

Source: Exxon Mobil Corporation