Exxon Mobil Corporation Announces Estimated Second Quarter 2007 Results

IRVING, Texas--(BUSINESS WIRE)--

Exxon Mobil Corporation (NYSE:XOM):

                                 Second Quarter       First Half
                                ----------------    --------------
                                  2007    2006   %   2007    2006   %
                                -------- ------- -- ------- ------ ---
Net Income
--------------------------------
   $ Millions                     10,260  10,360 -1  19,540 18,760   4
   $ Per Common Share
      Assuming Dilution             1.83    1.72  6    3.45   3.09  12

Special Items
--------------------------------
   $ Millions                          0       0          0      0

Earnings Excluding Special Items
--------------------------------
   $ Millions                     10,260  10,360 -1  19,540 18,760   4
   $ Per Common Share
      Assuming Dilution             1.83    1.72  6    3.45   3.09  12

Capital and Exploration
Expenditures - $ Millions          5,039   4,901      9,261  9,725

EXXONMOBIL'S CHAIRMAN REX W. TILLERSON COMMENTED:

"ExxonMobil's second quarter net income was $10,260 million. Earnings per share were up 6% from the second quarter of 2006. Lower natural gas realizations were mostly offset by higher refining, marketing and chemical margins. Record first half net income of $19,540 million increased by 4% versus 2006 and 12% on an earnings per share basis over the first half of 2006.

"ExxonMobil continued to actively invest in the second quarter, spending $5.0 billion on capital and exploration projects. For the first half of 2007, spending on capital and exploration projects was $9.3 billion.

"The Corporation distributed a total of $9.0 billion to shareholders in the second quarter through dividends of $2.0 billion and share purchases to reduce shares outstanding of $7.0 billion, an increase of 14% versus the second quarter of 2006."

    SECOND QUARTER HIGHLIGHTS

    --  Net income was $10,260 million. Earnings per share were up 6%
        to $1.83 reflecting the reduced number of shares outstanding.

    --  Cash flow from operations and asset sales was approximately
        $12.5 billion, including asset sales of $1.2 billion.

    --  Spending on capital and exploration projects was $5.0 billion.

    --  Excluding cumulative entitlement and divestment impacts, as
        well as OPEC quota effects, liquids production increased by
        5%.

    --  ExxonMobil completed drilling the longest measured depth
        extended-reach drilling well in the world. Located on Sakhalin
        Island offshore Eastern Russia, the record-setting well
        achieved a total measured depth of 37,016 feet or over seven
        miles.

    Second Quarter 2007 vs. Second Quarter 2006

Upstream earnings were $5,953 million, down $1,181 million from the second quarter of 2006 primarily reflecting lower gas realizations, lower gains on asset sales and the absence of prior period tax items.

On an oil-equivalent basis, production decreased by 1% from the second quarter of 2006. Excluding the cumulative impact of entitlements and divestments, as well as OPEC quota effects, production was up nearly 4%.

Liquids production of 2,668 kbd (thousands of barrels per day) was 34 kbd lower. Mature field decline was partly offset by increased production from projects in Russia and Qatar. Excluding cumulative entitlement and divestment effects, as well as OPEC quota impacts, liquids production increased by 5%.

Second quarter natural gas production was 8,711 mcfd (millions of cubic feet per day) compared with 8,754 mcfd last year. The impact of mature field decline and lower European demand was offset by higher volumes from projects in Qatar, Canada and Malaysia and the absence of planned maintenance activity in 2006. Excluding cumulative entitlement and divestment effects natural gas production increased by nearly 1%.

Earnings from U.S. Upstream operations were $1,222 million, $422 million lower than the second quarter of 2006. Non-U.S. Upstream earnings were $4,731 million, down $759 million from 2006.

Downstream earnings were $3,393 million, up $908 million from the second quarter of 2006, driven by higher refining and marketing margins and the sale of the Ingolstadt refinery in Germany. Petroleum product sales were 6,974 kbd, 86 kbd lower than last year's second quarter.

U.S. Downstream earnings were $1,745 million, up $391 million from the second quarter of 2006. Non-U.S. Downstream earnings of $1,648 million were $517 million higher.

Chemical earnings were $1,013 million, up $173 million from the second quarter of 2006 due to improved margins. Prime product sales of 6,897 kt (thousands of metric tons) in the second quarter of 2007 were up 42 kt from the prior year.

Corporate and financing expenses of $99 million were flat with 2006.

During the second quarter of 2007, Exxon Mobil Corporation purchased 99 million shares of its common stock for the treasury at a gross cost of $8.1 billion. These purchases included $7.0 billion to reduce the number of shares outstanding, with the balance used to offset shares issued in conjunction with the company's benefit plans and programs. Shares outstanding were reduced from 5,633 million at the end of the first quarter to 5,546 million at the end of the second quarter. Purchases may be made in both the open market and through negotiated transactions, and may be increased, decreased or discontinued at any time without prior notice.

First Half 2007 vs. First Half 2006

Net income of $19,540 million ($3.45 per share) was a record and increased $780 million from 2006.

    FIRST HALF HIGHLIGHTS

    --  Net income was a record $19,540 million, an increase of 4%.

    --  Earnings per share increased by 12% due to strong earnings and
        the reduction in the number of shares outstanding.

    --  Cash flow from operations and asset sales was approximately
        $27.3 billion, including $1.7 billion from asset sales.

    --  The Corporation distributed a total of $17.8 billion to
        shareholders in 2007 through dividends and share purchases to
        reduce shares outstanding, an increase of $2.9 billion versus
        2006.

    --  Capital and exploration expenditures were $9.3 billion.

    --  Excluding cumulative entitlement and divestment impacts, as
        well as OPEC quota effects, liquids production increased by
        6%.

Upstream earnings were $11,994 million, a decrease of $1,523 million from 2006 due to lower liquids and natural gas realizations and lower gains from asset sales.

On an oil-equivalent basis, production decreased 2% from last year. Excluding cumulative entitlement and divestment effects, as well as OPEC quota impacts, production increased by 2%.

Liquids production of 2,707 kbd increased by 7 kbd from 2006. Higher production from projects in West Africa and Russia was partly offset by mature field decline. Excluding cumulative entitlement and divestment effects, as well as OPEC quota impacts, liquids production increased 6%.

Natural gas production of 9,409 mcfd decreased 549 mcfd from 2006. Lower volumes from mature field decline and lower European demand were partly offset by projects in Qatar, Canada and Malaysia.

Earnings from U.S. Upstream operations for 2007 were $2,399 million, a decrease of $525 million. Earnings outside the U.S. were $9,595 million, $998 million lower than 2006.

Downstream earnings were $5,305 million, an increase of $1,549 million from 2006 reflecting stronger worldwide refining and marketing margins and the sale of the Ingolstadt refinery in Germany. Petroleum product sales of 7,085 kbd decreased from 7,118 kbd in 2006.

U.S. Downstream earnings were $2,584 million, up $551 million. Non-U.S. Downstream earnings were $2,721 million, $998 million higher than last year.

Chemical earnings were $2,249 million, up $460 million from 2006 driven by higher margins. Prime product sales were 13,702 kt, down 69 kt from 2006.

Corporate and financing expenses were $8 million, a decrease of $294 million, mainly due to favorable tax items.

Gross share purchases in 2007 were $16.0 billion which reduced shares outstanding by 3.2%.

Estimates of key financial and operating data follow.

ExxonMobil will discuss financial and operating results and other matters on a webcast at 10 a.m. Central time on July 26, 2007. To listen to the event live or in archive, go to our website at "exxonmobil.com."

Statements in this release relating to future plans, projections, events or conditions are forward-looking statements. Actual results, including project plans and related expenditures, resource recoveries, timing and capacities, could differ materially due to changes in long-term oil or gas prices or other market conditions affecting the oil and gas industry; political events or disturbances; reservoir performance; the outcome of commercial negotiations; potential liability resulting from pending or future litigation; wars and acts of terrorism or sabotage; changes in technical or operating conditions; and other factors discussed under the heading "Factors Affecting Future Results" on our website and in Item 1A of ExxonMobil's 2006 Form 10-K. We assume no duty to update these statements as of any future date.

Consistent with previous practice this press release includes both net income and earnings excluding special items. Earnings that exclude special items are a non-GAAP financial measure and are included to help facilitate comparisons of base business performance across periods. A reconciliation to net income is shown in Attachment II. The release also includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, we believe it is useful for investors to consider sales proceeds together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. Calculation of this cash flow is shown in Attachment II. Further information on ExxonMobil's frequently used financial and operating measures is contained on pages 32 and 33 in the 2006 Form 10-K and is also available through the Investor Information section of our website at "exxonmobil.com."

                                                          Attachment I


                        EXXON MOBIL CORPORATION
                          SECOND QUARTER 2007
 ---------------------------------------------------------------------
                  (millions of dollars, unless noted)
                                       Second Quarter    First Half
                                       -------------- ----------------
                                        2007    2006   2007     2006
                                       ------- ------ ------- --------
 Earnings / Earnings Per Share

   Total revenues and other income      98,350 99,034 185,573  188,014
   Total costs and other deductions     80,422 80,830 151,581  154,351
   Income before income taxes           17,928 18,204  33,992   33,663
     Income taxes                        7,668  7,844  14,452   14,903
   Net income (U.S. GAAP)               10,260 10,360  19,540   18,760

   Net income per common share
    (dollars)                             1.85   1.74    3.49     3.12

   Net income per common share -
    assuming dilution (dollars)           1.83   1.72    3.45     3.09

 Other Financial Data

   Dividends on common stock
     Total                               1,961  1,926   3,786    3,883
     Per common share (dollars)           0.35   0.32    0.67     0.64

   Millions of common shares
    outstanding
     At June 30                                         5,546    5,945
     Average - assuming dilution         5,620  6,030   5,665    6,076

   Shareholders' equity at June 30                    116,350  115,764
   Capital employed at June 30                        126,520  125,714

   Income taxes                          7,668  7,844  14,452   14,903
   Sales-based taxes                     7,810  8,211  15,094   15,875
   All other taxes                      10,665 11,033  21,073   20,780
     Total taxes                        26,143 27,088  50,619   51,558

   ExxonMobil's share of income taxes
    of equity companies                    517    356   1,090      877
                                                         Attachment II

                       EXXON MOBIL CORPORATION
                         SECOND QUARTER 2007
----------------------------------------------------------------------
                        (millions of dollars)
                                       Second Quarter    First Half
                                       --------------- ---------------
                                        2007    2006    2007    2006
                                       ------- ------- ------- -------
 Net Income (U.S. GAAP)
 Upstream
   United States                        1,222   1,644   2,399   2,924
   Non-U.S.                             4,731   5,490   9,595  10,593
 Downstream
   United States                        1,745   1,354   2,584   2,033
   Non-U.S.                             1,648   1,131   2,721   1,723
 Chemical
   United States                          204     189     550     518
   Non-U.S.                               809     651   1,699   1,271
 Corporate and financing                  (99)    (99)     (8)   (302)
 Corporate total                       10,260  10,360  19,540  18,760
 Special Items
 Upstream
   United States                            0       0       0       0
   Non-U.S.                                 0       0       0       0
 Downstream
   United States                            0       0       0       0
   Non-U.S.                                 0       0       0       0
 Chemical
   United States                            0       0       0       0
   Non-U.S.                                 0       0       0       0
 Corporate and financing                    0       0       0       0
 Corporate total                            0       0       0       0
 Earnings Excluding Special Items
 Upstream
   United States                        1,222   1,644   2,399   2,924
   Non-U.S.                             4,731   5,490   9,595  10,593
 Downstream
   United States                        1,745   1,354   2,584   2,033
   Non-U.S.                             1,648   1,131   2,721   1,723
 Chemical
   United States                          204     189     550     518
   Non-U.S.                               809     651   1,699   1,271
 Corporate and financing                  (99)    (99)     (8)   (302)
 Corporate total                       10,260  10,360  19,540  18,760
                                       ------- ------- ------- -------
 Cash flow from operations and asset
  sales (billions of dollars)
 Net cash provided by operating
  activities (U.S. GAAP)                 11.3    11.3    25.6    25.9
 Sales of subsidiaries, investments
  and property, plant and equipment       1.2     1.1     1.7     1.5
 Cash flow from operations and asset
  sales                                  12.5    12.4    27.3    27.4
                                       ======= ======= ======= =======
                                                        Attachment III


                       EXXON MOBIL CORPORATION
                         SECOND QUARTER 2007
----------------------------------------------------------------------

                                          Second Quarter  First Half
                                          -------------- -------------
                                           2007    2006   2007   2006
                                          ------- ------ ------ ------
Net production of crude oil and natural
 gas liquids, thousands of barrels daily
 (kbd)
    United States                             393    435    404    438
    Canada                                    312    300    304    316
    Europe                                    490    511    507    537
    Africa                                    734    808    758    774
    Asia Pacific/Middle East                  529    481    518    474
    Russia/Caspian                            182    125    184    119
    Other                                      28     42     32     42
        Worldwide                           2,668  2,702  2,707  2,700

Natural gas production available for sale,
 millions of cubic feet daily (mcfd)
    United States                           1,517  1,656  1,515  1,673
    Canada                                    794    841    784    861
    Europe                                  3,032  3,466  3,816  4,711
    Asia Pacific/Middle East                3,173  2,616  3,086  2,540
    Russia/Caspian                             97     85    106     84
    Other                                      98     90    102     89
        Worldwide                           8,711  8,754  9,409  9,958

Oil-equivalent production (koebd)(1)        4,120  4,161  4,275  4,360




(1) Gas converted to oil-equivalent at 6 million cubic feet = 1
 thousand barrels
                                                         Attachment IV


                       EXXON MOBIL CORPORATION
                         SECOND QUARTER 2007
----------------------------------------------------------------------

                                       Second Quarter    First Half
                                      ---------------- ---------------
                                        2007    2006    2007    2006
                                      -------- ------- ------- -------
Refinery throughput (kbd)
    United States                        1,592   1,720   1,695   1,718
    Canada                                 410     366     425     426
    Europe                               1,621   1,707   1,631   1,676
    Asia Pacific                         1,337   1,312   1,420   1,388
    Other                                  319     302     320     269
        Worldwide                        5,279   5,407   5,491   5,477

Petroleum product sales (kbd)(1)
    United States                        2,651   2,689   2,712   2,670
    Canada                                 451     451     450     468
    Europe                               1,769   1,852   1,791   1,824
    Asia Pacific                         1,345   1,303   1,386   1,414
    Other                                  758     765     746     742
        Worldwide                        6,974   7,060   7,085   7,118

    Gasolines, naphthas                  2,876   2,875   2,867   2,805
    Heating oils, kerosene, diesel       1,995   2,055   2,107   2,149
    Aviation fuels                         622     632     627     633
    Heavy fuels                            660     665     681     675
    Specialty products                     821     833     803     856
        Worldwide                        6,974   7,060   7,085   7,118

Chemical prime product sales,
 thousands of metric tons (kt)
    United States                        2,701   2,628   5,432   5,248
    Non-U.S.                             4,196   4,227   8,270   8,523
        Worldwide                        6,897   6,855  13,702  13,771



(1) Petroleum product sales data is reported net of purchases/sales
 contracts with the same counterparty.
                                                          Attachment V


                       EXXON MOBIL CORPORATION
                         SECOND QUARTER 2007
----------------------------------------------------------------------
                        (millions of dollars)

                                       Second Quarter    First Half
                                       --------------- ---------------
                                        2007    2006    2007    2006
                                       ------- ------- ------- -------
Capital and Exploration Expenditures
  Upstream
    United States                          497     619     963   1,167
    Non-U.S.                             3,369   3,313   6,372   6,852
    Total                                3,866   3,932   7,335   8,019
  Downstream
    United States                          317     250     529     412
    Non-U.S.                               557     492     876     911
    Total                                  874     742   1,405   1,323
  Chemical
    United States                           62      64     146     127
    Non-U.S.                               214     122     349     203
    Total                                  276     186     495     330

  Other                                     23      41      26      53

  Worldwide                              5,039   4,901   9,261   9,725


Exploration expenses charged to income
 included above
  Consolidated affiliates
    United States                           37      36     126      99
    Non-U.S.                               308     134     487     348
  Equity companies - ExxonMobil share
    United States                            1       0       2       0
    Non-U.S.                                 1       0       3       3
  Worldwide                                347     170     618     450
                                                         Attachment VI


                       EXXON MOBIL CORPORATION
                              NET INCOME
----------------------------------------------------------------------


                            $ Millions           $ Per Common Share
                     ------------------------- -----------------------

2003
---------------------
First Quarter                            7,040                    1.05
Second Quarter                           4,170                    0.63
Third Quarter                            3,650                    0.55
Fourth Quarter                           6,650                    1.01
Year                                    21,510                    3.24

2004
---------------------
First Quarter                            5,440                    0.83
Second Quarter                           5,790                    0.89
Third Quarter                            5,680                    0.88
Fourth Quarter                           8,420                    1.31
Year                                    25,330                    3.91

2005
---------------------
First Quarter                            7,860                    1.23
Second Quarter                           7,640                    1.21
Third Quarter                            9,920                    1.60
Fourth Quarter                          10,710                    1.72
Year                                    36,130                    5.76

2006
---------------------
First Quarter                            8,400                    1.38
Second Quarter                          10,360                    1.74
Third Quarter                           10,490                    1.79
Fourth Quarter                          10,250                    1.77
Year                                    39,500                    6.68

2007
---------------------
First Quarter                            9,280                    1.64
Second Quarter                          10,260                    1.85

Source: Exxon Mobil Corporation