EXHIBIT 12
EXXON MOBIL CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
| Years Ended December 31, | ||||||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
| (millions of dollars) | ||||||||||||||||||||
| Income from continuing operations attributable to ExxonMobil |
$30,460 | $19,280 | $45,220 | $ | 40,610 | $ | 39,500 | |||||||||||||
| Excess/(shortfall) of dividends over earnings of affiliates accounted for by the equity method |
(596 | ) | (483 | ) | 921 | (714 | ) | (579 | ) | |||||||||||
| Provision for income taxes |
21,561 | 15,119 | 36,530 | 29,864 | 27,902 | |||||||||||||||
| Capitalized interest |
(126 | ) | (25 | ) | (118 | ) | (181 | ) | (160 | ) | ||||||||||
| Noncontrolling interests in earnings of consolidated subsidiaries |
938 | 378 | 1,647 | 1,005 | 1,051 | |||||||||||||||
| 52,237 | 34,269 | 84,200 | 70,584 | 67,714 | ||||||||||||||||
| Fixed Charges: |
||||||||||||||||||||
| Interest expenseborrowings |
28 | 48 | 175 | 110 | 119 | |||||||||||||||
| Capitalized interest |
532 | 425 | 510 | 557 | 530 | |||||||||||||||
| Rental cost representative of interest factor |
709 | 909 | 886 | 729 | 797 | |||||||||||||||
| 1,269 | 1,382 | 1,571 | 1,396 | 1,446 | ||||||||||||||||
| Total adjusted earnings available for payment of fixed charges |
$53,506 | $35,651 | $85,771 | $ | 71,980 | $ | 69,160 | |||||||||||||
| Number of times fixed charges are earned |
42.2 | 25.8 | 54.6 | 51.6 | 47.8 | |||||||||||||||