EXHIBIT 13 - - -------------------------------------------------------------------------------- FINANCIAL SECTION - - -------------------------------------------------------------------------------- Financial Review Financial Summary........................................................ F3 Management's Discussion and Analysis of Financial Condition and Results of Operations.................................................... F4-F7 Consolidated Financial Statements Balance Sheet............................................................ F8 Statement of Income...................................................... F9 Statement of Shareholders' Equity........................................ F9 Statement of Cash Flows................................................. F10 Report of Independent Accountants.......................................... F11 Notes to Consolidated Financial Statements............................. F11-F20 1.Summary of Accounting Policies....................................... F11 2.Miscellaneous Financial Information.................................. F12 3.Cash Flow Information................................................ F12 4.Additional Working Capital Data...................................... F12 5.Equity Company Information........................................... F13 6.Investments and Advances............................................. F13 7.Investment in Property, Plant and Equipment.......................... F13 8.Incentive Program.................................................... F14 9.Leased Facilities.................................................... F14 10.Interest Rate Swap, Currency Exchange and Commodity Contracts........ F14 11.Fair Value of Financial Instruments.................................. F15 12.Long-Term Debt....................................................... F15 13.Litigation and Other Contingencies................................... F16 14.Annuity Benefits..................................................... F16 15.Other Postretirement Benefits........................................ F18 16.Capital.............................................................. F18 17.Leveraged Employee Stock Ownership Plan (LESOP)...................... F18 18.Income, Excise and Other Taxes....................................... F19 19.Distribution of Earnings and Assets.................................. F20 Quarterly Information...................................................... F21 Supplemental Information on Oil and Gas Exploration and Production Activities........................................................... F22-F26 Operating Summary.......................................................... F27 F1 - - -------------------------------------------------------------------------------- FINANCIAL SUMMARY - - --------------------------------------------------------------------------------
1996 1995 1994 1993 1992 - - ----------------------------------------------------------------------------------------------------------------------------------- (millions of dollars, except per share amounts) Sales and other operating revenue Petroleum and natural gas $ 118,012 $ 107,749 $ 100,409 $ 98,808 $ 104,282 Chemicals 11,430 11,737 9,544 8,641 9,131 Other and eliminations 2,101 2,318 2,175 2,083 2,259 --------------------------------------------------------------------- Total sales and other operating revenue $ 131,543 $ 121,804 $ 112,128 $ 109,532 $ 115,672 Earnings from equity interests and other revenue 2,706 2,116 1,776 1,679 1,434 --------------------------------------------------------------------- Revenue $ 134,249 $ 123,920 $ 113,904 $ 111,211 $ 117,106 ===================================================================== Earnings Petroleum and natural gas Exploration and production $ 5,058 $ 3,412 $ 2,782 $ 3,313 $ 3,374 Refining and marketing 885 1,272 1,389 2,015 1,574 --------------------------------------------------------------------- Total petroleum and natural gas $ 5,943 $ 4,684 $ 4,171 $ 5,328 $ 4,948 Chemicals 1,199 2,018 954 411 451 Other operations 433 479 409 138 254 Corporate and financing (65) (711) (434) (597) (843) --------------------------------------------------------------------- Earnings before cumulative effect of accounting changes $ 7,510 $ 6,470 $ 5,100 $ 5,280 $ 4,810 Cumulative effect of accounting changes -- -- -- -- (40) --------------------------------------------------------------------- Net income $ 7,510 $ 6,470 $ 5,100 $ 5,280 $ 4,770 ===================================================================== Net income per common share $ 6.02 $ 5.18 $ 4.07 $ 4.21 $ 3.79 - before cumulative effect of accounting changes $ 6.02 $ 5.18 $ 4.07 $ 4.21 $ 3.82 Cash dividends per common share $ 3.12 $ 3.00 $ 2.91 $ 2.88 $ 2.83 Net income to average shareholders' equity (percent) 17.9 16.6 14.1 15.4 13.9 Net income to total revenue (percent) 5.6 5.2 4.5 4.7 4.1 Working capital $ 405 $ (1,418) $ (3,033) $ (3,731) $ (3,239) Ratio of current assets to current liabilities 1.02 0.92 0.84 0.80 0.84 Total additions to property, plant and equipment $ 7,132 $ 7,201 $ 6,568 $ 6,919 $ 7,138 Property, plant and equipment, less allowances $ 66,607 $ 65,446 $ 63,425 $ 61,962 $ 61,799 Total assets $ 95,527 $ 91,296 $ 87,862 $ 84,145 $ 85,030 Exploration expenses, including dry holes $ 763 $ 693 $ 666 $ 648 $ 808 Research and development costs $ 520 $ 525 $ 558 $ 593 $ 624 Long-term debt $ 7,236 $ 7,778 $ 8,831 $ 8,506 $ 8,637 Total debt $ 9,746 $ 10,025 $ 12,689 $ 12,615 $ 13,424 Fixed charge coverage ratio 10.4 8.6 7.0 7.4 6.6 Debt to capital (percent) 17.7 19.0 24.3 25.3 26.8 Shareholders' equity at year-end $ 43,542 $ 40,436 $ 37,415 $ 34,792 $ 33,776 Shareholders' equity per common share $ 35.06 $ 32.56 $ 30.13 $ 28.02 $ 27.20 Average number of common shares outstanding (millions) 1,242 1,242 1,242 1,242 1,242 Number of registered shareholders at year-end (thousands) 610 603 608 622 629 Wages, salaries and employee benefits $ 5,710 $ 5,799 $ 5,881 $ 5,916 $ 5,985 Number of employees at year-end (thousands) 79 82 86 91 95
F3 - - -------------------------------------------------------------------------------- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - - -------------------------------------------------------------------------------- REVIEW OF 1996 RESULTS Record net income of $7,510 million in 1996 compared with the previous record of $6,470 million in 1995. Earnings growth resulted from increased natural gas, petroleum product and chemical sales, stronger crude oil and natural gas prices, and continued progress in reducing unit operating expenses. These factors more than offset weaker industry margins in the chemicals, downstream and minerals businesses. Results for 1996 included $535 million in non-recurring credits ($410 million in the fourth quarter) as a result of the resolution of outstanding tax issues with a number of governments, while 1995 included $90 million of non-recurring credits (all in the fourth quarter). This is the sixth consecutive year in which non-recurring items benefited earnings and cash flow. Revenue for 1996 totaled $134 billion, up 8 percent from 1995, and the cost of crude oil and product purchases increased 12 percent. The combined total of operating costs (including Exxon's share of equity company costs) increased only 1% in 1996 despite higher volumes. Unit operating expenses were reduced in all operating segments after excluding the effects of higher fuel prices and the generally stronger U.S. dollar. Interest expense in 1996 declined from the prior year as impacts of lower debt levels and interest rates more than offset foreign exchange effects. Exploration and Production Worldwide crude oil prices were on average about $3.75 per barrel above the prior year, and natural gas prices were stronger, particularly in North America. Liquids production was 1,615 kbd (thousand barrels per day) compared with 1,726 kbd in 1995. Increased production from new developments in the North Sea was offset by the near-term effect of a revised production sharing agreement in Malaysia and lower volumes in North America and Australia. Natural gas production of 6,577 mcfd (million cubic feet per day) was the highest level in the last 15 years and up 9 percent from 1995, due to colder weather in Europe and the U.S. and increased sales in Malaysia. Earnings from U.S. exploration and production operations were $1,781 million, up from $1,061 million in 1995, as a result of stronger crude oil and natural gas prices and reduced operating expenses. Outside the U.S., earnings from exploration and production operations were $3,277 million versus $2,351 million in 1995. Non-U.S. results benefited from higher gas sales as well as increased crude oil and natural gas prices. Refining and Marketing Petroleum product sales of 5,211 kbd were the highest in 17 years and up 3 percent from 1995, on the strength of increased clean product volumes in most major geographic areas. Refinery throughput was 3,792 kbd, up 4 percent from 1995, and the highest level since 1982. U.S. refining and marketing earnings were $169 million, compared with $229 million in 1995. Industry refining margins in the U.S. improved relative to 1995's low level, but were offset by increases in scheduled refinery maintenance activity and higher costs for fuel consumed. Refining and marketing operations outside the U.S. earned $716 million, down from $1,043 million in 1995, and were affected by weak industry conditions in the U.K. and Japan. Chemicals Earnings from chemical operations totaled $1,199 million, down from 1995's record of $2,018 million. Exxon achieved record prime product sales of 15,712 thousand metric tons in 1996, up 9 percent from the prior year, but industry product prices were lower and feedstock costs higher than year ago levels. Other Operations Earnings from other operating segments were $433 million, down from $479 million in 1995. Copper and coal production from continuing operations were at record levels. International coal prices were higher, but copper prices were down significantly from the prior year. Corporate and Financing Corporate and financing expenses of $65 million declined from $711 million in 1995 due to $305 million in non-recurring credits and lower tax-related charges and interest costs. REVIEW OF 1995 RESULTS Net income of $6,470 million in 1995 compared with $5,100 million in 1994. Production and sales volumes increased in all business segments and progress continued in reducing operating costs. Upstream earnings benefited from stronger worldwide crude prices, but downstream margins were depressed throughout the year. Chemicals earnings were more than double those achieved in 1994, and earnings from the coal, minerals and power businesses were up significantly. Results in 1995 included $90 million of credits for settlement of outstanding natural gas contract claims (all in the fourth quarter), while 1994 included $489 million of credits from asset sales and tax-related items ($423 million for the fourth quarter). Revenue for 1995 totaled $124 billion, up 9 percent from 1994, and the cost of crude oil and product purchases increased 7 percent. F4 The combined total of operating costs (including operating, selling, general, administrative, exploration, depreciation and depletion expenses from the consolidated statement of income and Exxon's share of similar costs for equity companies) increased 3 percent in 1995. Excluding the impacts of the weaker U.S. dollar and volume growth, operating expenses were reduced by about $600 million from 1994 reflecting ongoing cost reduction efforts. Unit operating costs in 1995 were lower than 1994 in all major operating segments. Interest expense in 1995 was $240 million lower than in 1994 as lower debt levels and foreign exchange effects offset the impact of higher interest rates. Exploration and Production Worldwide crude prices during 1995 were on average about $1.25 per barrel above the prior year. Liquids production of 1,726 kbd was the highest level achieved since 1989, and was up from 1,709 kbd in 1994, principally as a result of increased production from new developments in the U.S. and North Sea. Natural gas production of 6,013 mcfd increased from 5,978 mcfd in 1994 and was the highest level since 1981. Increased production in the Asia-Pacific region and the U.S. was partially offset by lower demand in Europe, as a result of unseasonably warm temperatures during the first half of 1995. Excluding special items, earnings from U.S. exploration and production operations were $971 million, up from $852 million in 1994. Outside the U.S., earnings from exploration and production operations were $2,351 million versus $1,864 million in 1994, after excluding special items. Refining and Marketing Refining and marketing earnings were lower in 1995 than in 1994 due to much weaker industry refining margins. However, petroleum product sales of 5,076 kbd were the highest since 1979 and up from 5,028 kbd in 1994, with most of the growth in the Asia-Pacific region. U.S. refining and marketing earnings were $229 million compared with $243 million in the prior year. The impact of weaker product margins was offset by increased motor gasoline sales and lower refinery maintenance expense in 1995. Earnings from refining and marketing operations outside the U.S. were $1,043 million, down from $1,146 million in 1994, due principally to extremely weak refining margins in Europe. Chemicals Earnings from chemical operations totaled $2,018 million, more than double 1994 earnings. Higher product margins and sales volumes produced the earnings improvement. In 1995 prime product sales of 14,377 thousand metric tons were up 408 thousand metric tons versus the prior year. Other Operations Earnings from other operating segments were $479 million, up from $302 million in 1994 after excluding gains on asset sales. Prices for both copper and coal were higher, and copper and coal production from ongoing operations were also up from 1994. Corporate and Financing Corporate and financing expenses in 1995 of $711 million were down $39 million from the prior year, after excluding non-recurring credits in 1994. Lower debt levels offset the impact of higher interest rates. IMPACT OF INFLATION, CHANGING PRICES AND OTHER AND OTHER UNCERTAINTIES The general rate of inflation in most major countries of operation has been relatively low in recent years, and the associated impact on operating costs has been countered by cost reductions from efficiency and productivity improvements. In the past, crude oil and product prices have fluctuated widely in response to changing market forces. The impacts of these price fluctuations on earnings from exploration and production operations, refining and marketing operations and chemical operations have been varied, tending at times to be offsetting. Aggregate foreign exchange transaction gains/losses included in net income are discussed in note 2 to the consolidated financial statements. The corporation makes limited use of currency exchange contracts to reduce the risk of adverse foreign currency movements related to certain foreign currency debt obligations. The operations and earnings of the corporation and its affiliates throughout the world have been, and may in the future be, affected from time to time in varying degree by political developments and laws and regulations, such as forced divestiture of assets; restrictions on production, imports and exports; price controls; tax increases and retroactive tax claims; expropriation of property; cancellation of contract rights and environmental regulations. Both the likelihood of such occurrences and their overall effect upon the corporation vary greatly from country to country and are not predictable. SITE RESTORATION AND OTHER ENVIRONMENTAL COSTS Over the years the corporation has accrued provisions for estimated site restoration costs to be incurred at the end of the operating life of certain of its facilities and properties. In addition, the corporation accrues provisions for environmental liabilities in the many countries in which it does business when it is probable that obligations have been incurred and the amounts can be reasonably estimated. This policy applies to assets or businesses currently owned or previously disposed. The corporation has accrued provisions for probable environmental remediation obligations at various sites, including multi-party sites where Exxon has been identified as one of the potentially responsible parties by the U.S. Environmental Protection Agency. The involvement of other financially responsible companies at these multi-party sites mitigates Exxon's actual joint and several liability exposure. At present, no individual site is expected to have losses material to Exxon's operations, financial condition or liquidity. F5 - - -------------------------------------------------------------------------------- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - - -------------------------------------------------------------------------------- Charges made against income for site restoration and environmental liabilities were $146 million in 1996, $215 million in 1995 and $160 million in 1994. At the end of 1996, accumulated site restoration and environmental provisions, after reduction for amounts paid, amounted to $2.6 billion. Exxon believes that any cost in excess of the amounts already provided for in the financial statements would not have a materially adverse effect upon the corporation's operations, financial condition or liquidity. In 1996, the corporation spent $1,561 million (of which $457 million were capital expenditures) on environmental conservation projects and expenses worldwide, mostly dealing with air and water conservation. Total expenditures for such activities are expected to be about $1.6 billion in each year 1997 and 1998 (with capital expenditures representing about 30 percent of the total). TAXES Income, excise and all other taxes and duties totaled $43.8 billion in 1996, an increase of $2.6 billion, or 6 percent. Income tax expense, both current and deferred, was $4.4 billion compared to $4.0 billion in 1995, reflecting higher pre-tax income in 1996 and a lower effective tax rate - 39.9 percent in 1996 versus 41.4 percent in 1995. Excise and all other taxes and duties were $2.1 billion higher reflecting increased sales. Income, excise and all other taxes and duties totaled $41.2 billion in 1995, an increase of $4.9 billion, or 13 percent. Income tax expense, both current and deferred, was $4.0 billion compared to $2.7 billion in 1994, reflecting higher pre-tax income in 1995 and a higher effective tax rate - 41.4 percent in 1995 versus 38.5 percent in 1994. Excise taxes and all other taxes and duties were $3.6 billion higher reflecting increased sales. LIQUIDITY AND CAPITAL RESOURCES In 1996, cash provided by operating activities totaled $13.2 billion, down $0.6 billion from 1995. Major sources of funds were net income of $7.5 billion and non-cash provisions of $5.3 billion for depreciation and depletion. Cash used in investing activities totaled $6.5 billion, up $0.1 billion from 1995 primarily as a result of higher additions to property, plant and equipment. Cash used in financing activities was $5.2 billion. Dividend payments on common shares were increased from $3.00 per share to $3.12 per share and totaled $3.9 billion, a payout of 52 percent. Total consolidated debt decreased by $0.3 billion to $9.7 billion. Shareholders' equity increased by $3.1 billion to $43.5 billion. The ratio of debt to capital decreased to 18 percent in 1996 compared to 19 percent in 1995. In 1995, cash provided by operating activities totaled $13.8 billion, up $4.0 billion from 1994. Major sources of funds were net income of $6.5 billion and non-cash provisions of $5.4 billion for depreciation and depletion. Cash used in investing activities totaled $6.4 billion in 1995, up from $5.4 billion in 1994, primarily as a result of higher additions to property, plant and equipment and lower asset sales. Cash used in financing activities was $7.1 billion in 1995. Dividend payments on common shares were increased from $2.91 per share to $3.00 per share and totaled $3.7 billion, a payout of 58 percent. Total consolidated debt decreased $2.7 billion to $10.0 billion. Shareholders' equity increased by $3.0 billion to $40.4 billion. The ratio of debt to capital decreased to 19 percent in 1995 compared to 24 percent in 1994. In 1996 and 1995, the corporation strengthened its financial position and flexibility to meet future financial needs. Although the corporation issues long-term debt from time to time and maintains a revolving commercial paper program, internally generated funds cover the majority of its financial requirements. As discussed in note 10 to the consolidated financial statements, the corporation's financial derivative activities are limited to simple risk management strategies. The corporation does not trade in financial derivatives nor does it use financial derivatives with leveraged features. The corporation maintains a system of controls that includes a policy covering the authorization, reporting and monitoring of derivative activity. The corporation's derivative activities pose no material credit or market risks to Exxon's operations, financial condition or liquidity. As discussed in note 13 to the consolidated financial statements, a number of lawsuits, including class actions, were brought in various courts against Exxon Corporation and certain of its subsidiaries relating to the accidental release of crude oil from the tanker Exxon Valdez in 1989. Essentially all of these lawsuits have now been resolved or are subject to appeal. On September 24, 1996, the United States District Court for the District of Alaska entered a judgment in the amount of $5.058 billion in the Exxon Valdez civil trial that began in May 1994. The District Court awarded approximately $19.6 million in compensatory damages to fisher plaintiffs, $38 million in prejudgment interest on the compensatory damages and $5 billion in punitive damages to a class composed of all persons and entities who asserted claims for punitive damages from the corporation as a result of the Exxon Valdez grounding. The District Court also ordered that these awards shall bear interest from and after entry of the judgment. The District Court stayed execution on the judgment pending appeal based on a $6.75 billion letter of credit posted by the corporation. Exxon has appealed the judgment. The corporation continues to believe that the punitive damages in this case are unwarranted and that the judgment should be set aside or substantially reduced by the appellate courts. Since it is impossible to estimate what the ultimate earnings impact will be, no charge was taken in 1995 or 1996 related to these verdicts. On January 29, 1997, a settlement agreement was concluded resolving all remaining matters between Exxon and various insurers arising from the Valdez accident. Under terms of this settlement, Exxon received $480 million. Income statement recognition of this settlement will be deferred in view of uncertainty regarding the ultimate cost to the corporation of the Valdez accident. F6 The U.S. Tax Court has decided the issue with respect to the pricing of crude oil purchased from Saudi Arabia for the years 1979-1981 in favor of the corporation. This decision is subject to appeal. Ultimate resolution of this issue and several other tax and legal issues, notably a settlement of gas lifting imbalances in the common border area between the Netherlands and Germany, is not expected to have a materially adverse effect upon the corporation's operations, financial condition or liquidity. There are no events or uncertainties known to management beyond those already included in reported financial information that would indicate a material change in future operating results or future financial condition. CAPITAL AND EXPLORATION EXPENDITURES Capital and exploration expenditures in 1996 were $9.2 billion compared to $9.0 billion in 1995. Exploration and production expenditures totaled $4.9 billion in 1996, up 4 percent from $4.7 billion in 1995, reflecting higher spending for exploration and development drilling and for several projects in the Gulf of Mexico. Capital investments in refining and marketing totaled $2.0 billion in 1996, essentially the same as in 1995. Chemicals capital expenditures were $1.6 billion in 1996, up 49% from $1.1 billion in 1995, on investments to increase plant capacity in the U.S. and acquisitions in Europe. Investments in the power segment were $0.4 billion in 1996, down $0.3 billion from 1995 when the Hong Kong Black Point Power Station construction activities peaked. Capital and exploration expenditures in the U.S. totaled $2.4 billion in 1996, an increase of 15 percent from 1995. Spending outside the U.S. of $6.8 billion in 1996 was essentially unchanged from 1995. Total capital and exploration expenditures in 1997 should be at similar levels to 1996, as attractive investment opportunities continue to be developed in each of the major business segments. Firm commitments related to capital projects underway at year-end 1996 totaled approximately $2.4 billion, with the largest single commitment being $0.5 billion associated with the Black Point Power project. Similar commitments were $3.2 billion at the end of 1995. The corporation expects to fund the majority of these commitments through internally generated funds. ++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++ ++++++ +++++++ ++++++ +++++++ ++++++ +++++++ + + + + + + + + + + + + + GRAPH #1 + + GRAPH #2 + + GRAPH #3 + + + + + + + + + + + + + ++++++++++++++++++ ++++++++++++++++++ ++++++++++++++++++ GRAPH #1 - FUNCTIONAL EARNINGS. Five-year history of earnings by function (Exploration & Production, Refining & Marketing, Chemicals and Other) and net income. GRAPH #2 - SOURCES AND USES OF CASH. Five-year history of cash sources (Cash from Operations and Asset Sales) compared to cash uses (Plant Additions and Dividends/Changes in Debt/Other). GRAPH #3 - CAPITAL AND EXPLORATION EXPENDITURES. Five-year history of capital and exploration expenditures by function (Exploration & Production, Refining & Marketing, Chemicals and Other). F7 - - -------------------------------------------------------------------------------- CONSOLIDATED BALANCE SHEET - - --------------------------------------------------------------------------------
Dec. 31 Dec. 31 1996 1995 - - ------------------------------------------------------------------------------------------------------------------------ (millions of dollars) Assets Current assets Cash and cash equivalents $ 2,951 $ 1,508 Other marketable securities 18 281 Notes and accounts receivable, less estimated doubtful amounts 10,499 8,925 Inventories Crude oil, products and merchandise 4,501 4,865 Materials and supplies 784 816 Prepaid taxes and expenses 1,157 923 ------------------- Total current assets $19,910 $17,318 Investments and advances 6,010 5,697 Property, plant and equipment, at cost, less accumulated depreciation and depletion 66,607 65,446 Other assets, including intangibles, net 3,000 2,835 ------------------- Total assets $95,527 $91,296 =================== Liabilities Current liabilities Notes and loans payable $ 2,510 $ 2,247 Accounts payable and accrued liabilities 14,510 14,113 Income taxes payable 2,485 2,376 ------------------- Total current liabilities $19,505 $18,736 Long-term debt 7,236 7,778 Annuity reserves and accrued liabilities 9,195 8,770 Deferred income tax liabilities 13,475 12,431 Deferred credits 660 975 Equity of minority and preferred shareholders in affiliated companies 1,914 2,170 ------------------- Total liabilities $51,985 $50,860 ------------------- Shareholders' Equity Preferred stock without par value (authorized 200 million shares) $ 303 $ 454 Guaranteed LESOP obligation (345) (501) Common stock without par value (authorized 2,000 million shares, 1,813 million issued) 2,822 2,822 Earnings reinvested 57,156 53,539 Cumulative foreign exchange translation adjustment 1,126 1,339 Common stock held in treasury (571 million shares in 1996 and 1995) (17,520) (17,217) ------------------- Total shareholders' equity $43,542 $40,436 ------------------- Total liabilities and shareholders' equity $95,527 $91,296 ===================
The information on pages F11 through F20 is an integral part of these statements. F8 - - -------------------------------------------------------------------------------- CONSOLIDATED STATEMENT OF INCOME - - --------------------------------------------------------------------------------
1996 1995 1994 - - ------------------------------------------------------------------------------------------------------------------------------ (millions of dollars) Revenue Sales and other operating revenue, including excise taxes $131,543 $121,804 $112,128 Earnings from equity interests and other revenue 2,706 2,116 1,776 ------------------------------------- Total revenue $134,249 $123,920 $113,904 ------------------------------------- Costs and other deductions Crude oil and product purchases $ 56,406 $ 50,320 $ 46,867 Operating expenses 13,255 12,772 12,703 Selling, general and administrative expenses 7,961 7,802 7,745 Depreciation and depletion 5,329 5,386 5,015 Exploration expenses, including dry holes 763 693 666 Interest expense 464 485 725 Excise taxes 14,815 13,911 12,445 Other taxes and duties 22,956 21,808 19,701 Income applicable to minority and preferred interests 384 301 233 ------------------------------------- Total costs and other deductions $122,333 $113,478 $106,100 ------------------------------------- Income before income taxes $ 11,916 $ 10,442 $ 7,804 Income taxes 4,406 3,972 2,704 ------------------------------------- Net income $ 7,510 $ 6,470 $ 5,100 ===================================== Net income per common share (dollars) $ 6.02 $ 5.18 $ 4.07
- - -------------------------------------------------------------------------------- CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - - --------------------------------------------------------------------------------
1996 1995 1994 ------------------------------------------------------------------ Shares Dollars Shares Dollars Shares Dollars - - ------------------------------------------------------------------------------------------------------------------------------ (millions) Preferred stock outstanding at end of year 5 $ 303 7 $ 454 9 $ 554 Guaranteed LESOP obligation (345) (501) (613) Common stock issued at end of year 1,813 2,822 1,813 2,822 1,813 2,822 Earnings reinvested At beginning of year $ 53,539 $ 50,821 $ 49,365 Net income for year 7,510 6,470 5,100 Dividends - common and preferred shares (3,893) (3,752) (3,644) ------------------------------------------------------------------- At end of year $ 57,156 $ 53,539 $ 50,821 ------------------------------------------------------------------- Cumulative foreign exchange translation adjustment At beginning of year $ 1,339 $ 848 $ (370) Change during the year (213) 491 1,218 ------------------------------------------------------------------- At end of year $ 1,126 $ 1,339 $ 848 ------------------------------------------------------------------- Common stock held in treasury At beginning of year (571) $(17,217) (571) $(17,017) (571) $(16,977) Acquisitions, at cost (9) (801) (9) (628) (4) (220) Dispositions 9 498 9 428 4 180 ------------------------------------------------------------------- At end of year (571) $(17,520) (571) $(17,217) (571) $(17,017) ------------------------------------------------------------------- Shareholders' equity at end of year $ 43,542 $ 40,436 $ 37,415 ------------------------------------------------------------------- Common shares outstanding at end of year 1,242 1,242 1,242 ===================================================================
The information on pages F11 through F20 is an integral part of these statements. F9 - - ------------------------------------------------------------------------------- CONSOLIDATED STATEMENT OF CASH FLOWS - - -------------------------------------------------------------------------------
1996 1995 1994 - - ----------------------------------------------------------------------------------------------------------------------------------- (millions of dollars) Cash flows from operating activities Net income Accruing to Exxon shareholders $ 7,510 $ 6,470 $ 5,100 Accruing to minority and preferred interests 384 301 233 Adjustments for non-cash transactions Depreciation and depletion 5,329 5,386 5,015 Deferred income tax charges 835 1,043 260 Annuity and accrued liability provisions 514 843 (662) Dividends received greater than/(less than) equity in current earnings of equity companies 11 (22) (3) Changes in operational working capital, excluding cash and debt Reduction/(increase) - Notes and accounts receivable (1,702) (702) (923) - Inventories 246 37 180 - Prepaid taxes and expenses (81) 109 (111) Increase/(reduction) - Accounts and other payables 495 546 565 All other items - net (379) (164) 197 -------------------------------- Net cash provided by operating activities $13,162 $ 13,847 $ 9,851 -------------------------------- Cash flows from investing activities Additions to property, plant and equipment $(7,209) $(7,128) $(6,643) Sales of subsidiaries and property, plant and equipment 719 666 1,359 Additional investments and advances (810) (530) (309) Sales of investments and collection of advances 522 285 158 Additions to other marketable securities (159) (380) (1,341) Sales of other marketable securities 422 732 1,354 -------------------------------- Net cash used in investing activities $(6,515) $(6,355) $(5,422) -------------------------------- Net cash generation before financing activities $ 6,647 $ 7,492 $ 4,429 -------------------------------- Cash flows from financing activities Additions to long-term debt $ 659 $ 1,092 $ 1,221 Reductions in long-term debt (806) (1,492) (377) Additions to short-term debt 261 423 330 Reductions in short-term debt (607) (901) (1,205) Additions/(reductions) in debt with less than 90 day maturity 239 (1,827) 5 Cash dividends to Exxon shareholders (3,902) (3,765) (3,659) Cash dividends to minority interests (291) (282) (420) Changes in minority interests and sales/(redemptions) of affiliate preferred stock (338) (84) 25 Common stock acquired (801) (628) (220) Common stock sold 347 328 66 -------------------------------- Net cash used in financing activities $(5,239) $(7,136) $(4,234) -------------------------------- Effects of exchange rate changes on cash $ 35 $ (5) $ (21) -------------------------------- Increase in cash and cash equivalents $ 1,443 $ 351 $ 174 Cash and cash equivalents at beginning of year 1,508 1,157 983 -------------------------------- Cash and cash equivalents at end of year $ 2,951 $ 1,508 $ 1,157 ================================
The information on pages F11 through F20 is an integral part of these statements. F10 - - -------------------------------------------------------------------------------- REPORT OF INDEPENDENT ACCOUNTANTS - - -------------------------------------------------------------------------------- Price Waterhouse LLP Dallas, Texas February 26, 1997 To the Shareholders of Exxon Corporation In our opinion, the consolidated financial statements appearing on pages F8 through F20 present fairly, in all material respects, the financial position of Exxon Corporation and its subsidiary companies at December 31, 1996 and 1995, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1996, in conformity with generally accepted accounting principles. These financial statements are the responsibility of the Corporation's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with generally accepted auditing standards which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for the opinion expressed above. /s/ Price Waterhouse LLP - - -------------------------------------------------------------------------------- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - - -------------------------------------------------------------------------------- The company's principal business is energy involving the worldwide exploration, production, transportation and sale of crude oil and natural gas and the manufacture, transportation and sale of petroleum products. The company is also a major worldwide manufacturer and marketer of petrochemicals, and participates in coal and minerals mining and electric power generation. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. Actual results could differ from these estimates. Certain costs and other deductions in the consolidated statement of income for prior years have been reclassified to conform to the 1996 presentation. The accompanying consolidated financial statements and the supporting and supplemental material are the responsibility of the management of Exxon Corporation. 1. Summary of Accounting Policies Principles of Consolidation. The consolidated financial statements include the accounts of those significant subsidiaries owned directly or indirectly more than 50 percent. Amounts representing the corporation's percentage interest in the underlying net assets of less than majority-owned companies in which a significant equity ownership interest is held are included in "Investments and advances." The corporation's share of the net income of these companies is included in the consolidated statement of income caption "Earnings from equity interests and other revenue." Investments in all other companies, none of which is significant, are included in "Investments and advances" at cost or less. Dividends from these companies are included in income as received. Financial Instruments. Interest rate swap agreements are used to modify the interest rates on certain debt obligations. The interest differentials to be paid or received under such swaps are recognized over the life of the agreements as adjustments to interest expense. Currency exchange contracts are used to reduce the risk of adverse foreign currency movements related to certain foreign currency debt obligations. The gains or losses arising from currency exchange contracts offset foreign exchange gains or losses on the underlying assets or liabilities and are recognized as offsetting adjustments to the carrying amounts. Commodity swap and futures contracts are used to mitigate the risk of unfavorable price movements on certain crude and petroleum product purchases and sales. Gains or losses on these contracts are recognized as adjustments to purchase costs or to sales revenue. Related amounts payable to or receivable from counterparties are included in current assets and liabilities. Investments in marketable debt securities are expected to be held to maturity and are stated at amortized cost. The fair value of financial instruments is determined by reference to various market data and other valuation techniques as appropriate. Inventories. Crude oil, products and merchandise inventories are carried at the lower of current market value or cost (generally determined under the last-in, first-out method-LIFO). Costs include applicable purchase costs and operating expenses, but not general and administrative expenses or research and development costs. Inventories of materials and supplies are valued at cost or less. F11 - - -------------------------------------------------------------------------------- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - - -------------------------------------------------------------------------------- Property, Plant and Equipment. Depreciation, depletion and amortization, based on cost less estimated salvage value of the asset, are primarily determined under either the unit-of-production method or the straight-line method. Unit-of-production rates are based on oil, gas and other mineral reserves estimated to be recoverable from existing facilities. The straight-line method of depreciation is based on estimated asset service life taking obsolescence into consideration. Maintenance and repairs are expensed as incurred. Major renewals and improvements are capitalized, and the assets replaced are retired. The corporation's exploration and production activities are accounted for under the "successful efforts" method. Under this method, costs of productive wells and development dry holes, both tangible and intangible, as well as productive acreage are capitalized and amortized on the unit-of-production method. Costs of that portion of undeveloped acreage likely to be unproductive, based largely on historical experience, are amortized over the period of exploration. Other exploratory expenditures, including geophysical costs, other dry hole costs and annual lease rentals, are expensed as incurred. Statement of Financial Accounting Standards No. 121 "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" was implemented in January 1996. This Statement had no impact on the corporation's 1996 results of operations or financial position. Environmental Conservation and Site Restoration Costs. Liabilities for environmental conservation are recorded when it is probable that obligations have been incurred and the amounts can be reasonably estimated. These liabilities are not reduced by possible recoveries from third parties, and projected cash expenditures are not discounted. Site restoration costs that may be incurred by the corporation at the end of the operating life of certain of its facilities and properties are reserved ratably over the asset's productive life. Foreign Currency Translation. The "functional currency" for translating the accounts of the majority of refining, marketing and chemical operations outside the U.S. is the local currency. Local currency is also used for exploration and production operations that are relatively self-contained and integrated within a particular country, such as in Australia, Canada, the United Kingdom, Norway and Continental Europe. The U.S. dollar is used for operations in highly inflationary economies and for some exploration and production operations, primarily in Malaysia and the Middle East. 2. Miscellaneous Financial Information Research and development costs totaled $520 million in 1996, $525 million in 1995 and $558 million in 1994. Net income included aggregate foreign exchange transaction losses of $37 million in 1996, gains of $26 million in 1995, and losses of $30 million in 1994. In 1996, 1995 and 1994, net income included gains of $14 million, $12 million, and $8 million, respectively, attributable to the combined effects of LIFO inventory accumulations and draw-downs. The aggregate replacement cost of inventories was estimated to exceed their LIFO carrying values by $4,151 million and $2,902 million at December 31, 1996 and 1995, respectively. 3. Cash Flow Information The consolidated statement of cash flows provides information about changes in cash and cash equivalents. All short-term marketable securities, with original maturities of three months or less, that are readily convertible to known amounts of cash and are so near maturity that they present insignificant risk of changes in value because of changes in interest rates, are classified as cash equivalents. Cash payments for interest were: 1996 - $669 million; 1995 - $776 million; and 1994 - $839 million. Cash payments for income taxes were: 1996 - $3,420 million; 1995 - $2,797 million; and 1994 - $2,548 million. 4. Additional Working Capital Data
Dec. 31 Dec. 31 1996 1995 - - ------------------------------------------------------------------------ (millions of dollars) Notes and accounts receivable Trade, less reserves of $81 million and $76 million $ 7,993 $ 6,979 Other, less reserves of $17 million and $28 million 2,506 1,946 ------------------ $10,499 $ 8,925 ================== Notes and loans payable Bank loans $ 1,359 $ 1,194 Commercial paper 645 525 Long-term debt due within one year 463 495 Other 43 33 ------------------ $ 2,510 $ 2,247 ================== Accounts payable and accrued liabilities Trade payables $ 8,343 $ 8,470 Obligations to equity companies 926 813 Accrued taxes other than income taxes 2,880 2,662 Other 2,361 2,168 ------------------ $14,510 $14,113
On December 31, 1996, unused credit lines for short-term financing totaled approximately $6.3 billion. Of this total, $4.5 billion support commercial paper programs under terms negotiated when drawn. The weighted average interest rate on short-term borrowings outstanding at December 31, 1996 and 1995 was 5.9 percent and 6.2 percent, respectively. F12 5. Equity Company Information The summarized financial information below includes those less than majority- owned companies for which Exxon's share of net income is included in consolidated net income (see note 1). These companies are primarily engaged in natural gas production and distribution in the Netherlands and Germany, refining and marketing operations in Japan and several chemical operations.
1996 1995 1994 ---------------------------------------------------------- Exxon Exxon Exxon Total share Total share Total share - - ------------------------------------------------------------------------------------------------------------------------------- (millions of dollars) Total revenues Percent of revenues from companies included in the Exxon consolidation was 16% in 1996, 16% in 1995 and 18% in 1994 $33,719 $10,901 $32,187 $10,506 $26,078 $8,535 ----------------------------------------------------------- Income before income taxes $ 3,852 $ 1,831 $ 4,227 $ 1,974 $ 3,099 $1,396 Less: Related income taxes (1,229) (576) (1,306) (596) (1,101) (487) ----------------------------------------------------------- Net income $ 2,623 $ 1,255 $ 2,921 $ 1,378 $ 1,998 $ 909 =========================================================== Current assets $ 9,231 $ 3,097 $ 9,789 $ 3,261 $ 9,692 $3,254 Property, plant and equipment, less accumulated depreciation 15,586 5,987 14,272 5,671 13,230 5,380 Other long-term assets 3,695 1,400 3,633 1,312 3,219 1,127 ----------------------------------------------------------- Total assets $28,512 $10,484 $27,694 $10,244 $26,141 $9,761 ----------------------------------------------------------- Short-term debt $ 1,661 $ 541 $ 1,233 $ 371 $ 1,343 $ 390 Other current liabilities 8,736 3,111 8,128 2,864 7,368 2,651 Long-term debt 2,857 918 2,660 839 2,543 817 Other long-term liabilities 4,319 1,820 4,424 1,818 4,274 1,832 Advances from shareholders 1,006 469 1,000 577 881 448 ----------------------------------------------------------- Net assets $ 9,933 $ 3,625 $10,249 $ 3,775 $ 9,732 $3,623 ===========================================================
6. Investments and Advances Dec. 31 Dec. 31 1996 1995 - - ------------------------------------------------------------------------------------------------------------------------------- (millions of dollars) In less than majority-owned companies Carried at equity in underlying assets Investments $3,625 $3,775 Advances 751 577 ----------------- $4,376 $4,352 Carried at cost or less 154 139 ----------------- $4,530 $4,491 Long-term receivables and miscellaneous investments at cost or less 1,480 1,206 ----------------- Total $6,010 $5,697 =================
7. Investment in Property, Plant and Equipment Dec. 31, 1996 Dec. 31, 1995 ----------------------------------------------- Cost Net Cost Net - - ------------------------------------------------------------------------------------------------------------------------------- (millions of dollars) Petroleum and natural gas Exploration and production $ 69,748 $32,685 $ 66,797 $32,170 Refining and marketing 31,524 17,858 32,106 18,152 ----------------------------------------------- Total petroleum and natural gas $101,272 $50,543 $ 98,903 $50,322 Chemicals 10,785 5,880 10,018 5,370 Other 14,309 10,184 13,416 9,754 ----------------------------------------------- Total $126,366 $66,607 $122,337 $65,446 ===============================================
Accumulated depreciation and depletion totaled $59,759 million at the end of 1996 and $56,891 million at the end of 1995. Interest capitalized in 1996, 1995 and 1994 was $520 million, $533 million and $405 million, respectively. F13 - - -------------------------------------------------------------------------------- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - - -------------------------------------------------------------------------------- 8. Incentive Program The 1993 Incentive Program provides for grants of stock options, stock appreciation rights (SARs), restricted stock and other forms of award. Awards may be granted over the 10-year period ending April 28, 2003 to eligible employees of the corporation and those affiliates at least 50 percent owned. The number of shares of stock which may be awarded each year under the 1993 Incentive Program may not exceed seven tenths of one percent (0.7%) of the total number of shares of common stock of the corporation outstanding (excluding shares held by the corporation) on December 31 of the preceding year. If the total number of shares effectively granted in any year is less than the maximum number of shares allowable, the balance may be carried over thereafter. Outstanding awards are subject to certain forfeiture provisions contained in the program or award instrument. As under earlier programs, options and SARs may be granted at prices not less than 100 percent of market value on the date of grant and have a maximum life of 10 years. Most of the options and SARs thus far granted first become exercisable after one year of continuous employment following the date of grant. Of the options outstanding at December 31, 1996 and 1995, 2,497 thousand and 4,310 thousand, respectively, included SARs. Exercise of either a related option or a related SAR cancels the other to the extent exercised. No SARs have been granted since 1992. Shares available for granting at the beginning of 1996 were 16,945 thousand and 10,782 thousand at the end of 1996. At December 31, 1996 and 1995, respectively, 208 thousand and 171 thousand shares of restricted common stock were outstanding. Statement of Financial Accounting Standards No. 123 "Accounting for Stock-Based Compensation" was implemented in January 1996. As permitted by the Standard, Exxon retained its prior method of accounting for stock compensation. If the accounting provisions of Statement No. 123 had been adopted, the net impact on 1996 and 1995 income would not have been material. The effect on net income per common share from the assumed exercise of stock options outstanding at year-end 1996, 1995 or 1994 would be insignificant. Changes that occurred in options outstanding in 1996, 1995 and 1994 are summarized below (shares in thousands):
1996 1995 1994 - - ---------------------------------------------------------------------------------------------------------------------------------- Avg. Exercise Avg. Exercise Avg. Exercise Shares Price Shares Price Shares Price - - ---------------------------------------------------------------------------------------------------------------------------------- Outstanding at beginning of year 37,755 $59.40 39,035 $54.08 35,063 $52.36 Granted 5,984 94.13 5,893 78.94 5,780 60.50 Exercised (6,647) 51.38 (6,992) 46.24 (1,613) 38.85 Expired/Canceled (143) 75.26 (181) 57.38 (195) 60.75 ------ ------ ------ Outstanding at end of year 36,949 66.40 37,755 59.40 39,035 54.08 Exercisable at end of year 30,970 61.05 31,862 55.79 33,290 52.98
The following table summarizes information about stock options outstanding at December 31, 1996 (shares in thousands):
Options Outstanding Options Exercisable - - ---------------------------------------------------------------------- ------------------------- Exercise Price Avg. Remaining Avg. Exercise Avg. Exercise Range Shares Contractual Life Price Shares Price - - ---------------------------------------------------------------------- ------------------------- $40.00-60.50 20,124 5.2 years $55.34 20,124 $55.34 63.56-94.13 16,825 8.6 79.64 10,846 71.65 ------ ------ Total 36,949 6.8 66.40 30,970 61.05
- - -------------------------------------------------------------------------------- 9. Leased Facilities At December 31, 1996, the corporation and its consolidated subsidiaries held non-cancelable operating charters and leases covering drilling equipment, tankers, service stations and other properties with minimum lease commitments as follows:
Minimum Related commitment rental income - - --------------------------------------------------------------- (millions of dollars) 1997 $ 795 $ 42 1998 554 34 1999 389 27 2000 309 18 2001 241 16 2002 and beyond 1,129 100
Net rental expenditures for 1996, 1995 and 1994 totaled $1,284 million, $1,212 million and $1,173 million, respectively, after being reduced by related rental income of $133 million, $157 million and $147 million, respectively. Minimum rental expenditures totaled $1,330 million in 1996, $1,280 million in 1995 and $1,239 million in 1994. 10. Interest Rate Swap, Currency Exchange and Commodity Contracts The corporation limits its use of financial derivative instruments to simple risk management activities. The corporation does not hold or issue financial derivative instruments for trading purposes nor does it use financial derivatives with leveraged features. Derivative instruments are matched to existing assets, liabilities or transactions with the objective of mitigating the impact of adverse movements in interest rates, currency exchange rates or commodity prices. These instru- F14 ments normally equal the amount of the underlying assets, liabilities or transactions and are held to maturity. Instruments are either traded over authorized exchanges or with counterparties of high credit standing. As a result of the above factors, the corporation's exposure to market and credit risks from financial derivative instruments is considered to be negligible. Interest rate swap agreements are used to adjust the ratio of fixed and floating rates in the corporation's debt portfolio. Interest rate swap agreements, maturing 1997-1999, had an aggregate notional principal amount of $500 million and $510 million at year-end 1996 and 1995, respectively. Currency exchange contracts are used to reduce the risk of adverse foreign currency movements related to certain foreign currency debt obligations. Currency exchange contracts, maturing 1997-2005, totaled $1,585 million at year-end 1996 and $1,795 million at year-end 1995. These amounts included contracts in which affiliates held positions which were effectively offsetting totaling $794 million in 1996 and $810 million in 1995. Excluding these, the remaining currency exchange contracts totaled $791 million and $985 million at year-end 1996 and 1995, respectively. The corporation makes limited use of commodity swap and futures contracts of short duration to mitigate the risk of unfavorable price movements on certain crude and petroleum product purchases and sales. The aggregate notional amount for these contracts at year-end 1996 and 1995 was not material. 11. Fair Value of Financial Instruments The fair value of financial instruments is determined by reference to various market data and other valuation techniques as appropriate. Long-term debt is the only category of financial instruments whose fair value differs materially from the recorded book value. The estimated fair value of total long-term debt, including capitalized lease obligations, at December 31, 1996 and 1995 was $7.8 billion and $8.8 billion, respectively, as compared to recorded book values of $7.2 billion and $7.8 billion. 12. Long-Term Debt At December 31, 1996, long-term debt consisted of $6,387 million due in U.S. dollars and $849 million representing the U.S. dollar equivalent at year-end exchange rates of amounts payable in foreign currencies. These amounts exclude that portion of long-term debt, totaling $463 million, which matures within one year and is included in current liabilities. The amounts of long-term debt maturing, together with sinking fund payments required, in each of the four years after December 31, 1997, in millions of dollars, are: 1998 - $781; 1999 - $646; 2000 - $224; 2001 - $686. Certain of the borrowings described may from time to time be assigned to other Exxon affiliates. At December 31, 1996, the corporation had $858 million in unused long-term credit lines. In 1996, debt totaling $434 million was removed from the balance sheet as a result of the deposit of U.S. government securities in irrevocable trusts. Together with amounts defeased prior to 1996, the total outstanding balance of defeased debt at year-end 1996 was $929 million. Summarized long-term borrowings at year-end 1996 and 1995 were as follows:
Dec. 31 Dec. 31 1996 1995 - - ----------------------------------------------------------------------------- (millions of dollars) Exxon Capital Corporation 8.25% Guaranteed notes due 1999 $ 0 $ 26 7.45% Guaranteed notes due 2001 246 246 6.625% Guaranteed notes due 2002 0 217 6.15% Guaranteed notes due 2003 0 196 Guaranteed zero coupon notes due 2004 - Face value ($1,146) net of unamortized discount 482 432 6.0% Guaranteed notes due 2005 246 246 6.125% Guaranteed notes due 2008 250 250 Exxon Funding B.V. 8.0% Guaranteed notes due 1998 250 249 SeaRiver Maritime Financial Holdings, Inc. Guaranteed debt securities due 1997-2011 150 150 Guaranteed deferred interest debentures due 2012 - Face value ($771) net of unamortized discount 526 472 Exxon Energy Limited 8.3% Hong Kong dollar loan due 1997-2008 159 174 7.16% Export credit loans due 1997-2012 763 437 8.5% British pound loans due 1999-2002 70 70 Floating rate term loan due 2000-2006 565 531 6.87% notes due 2003 173 173 Imperial Oil Limited 9.875% Canadian dollar notes due 1999 173 174 8.3% notes due 2001 200 200 Variable rate notes due 2004 650 1,000 8.75% notes due 2019 219 219 Industrial revenue bonds due 2012-2033 926 926 Guaranteed LESOP notes due 1997-1999 235 386 Other U.S. dollar obligations 506 405 Other foreign currency obligations 402 542 Capitalized lease obligations* 45 57 ------------------ Total long-term debt $7,236 $7,778 ==================
*At an average imputed interest rate of 9.3% in 1996 and 9.1% in 1995. F15 - - -------------------------------------------------------------------------------- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - - -------------------------------------------------------------------------------- 13. Litigation and Other Contingencies A number of lawsuits, including class actions, were brought in various courts against Exxon Corporation and certain of its subsidiaries relating to the accidental release of crude oil from the tanker Exxon Valdez in 1989. Essentially all of these lawsuits have now been resolved or are subject to appeal. On September 24, 1996, the United States District Court for the District of Alaska entered a judgment in the amount of $5.058 billion in the Exxon Valdez civil trial that began in May 1994. The District Court awarded approximately $19.6 million in compensatory damages to fisher plaintiffs, $38 million in prejudgment interest on the compensatory damages and $5 billion in punitive damages to a class composed of all persons and entities who asserted claims for punitive damages from the corporation as a result of the Exxon Valdez grounding. The District Court also ordered that these awards shall bear interest from and after entry of the judgment. The District Court stayed execution on the judgment pending appeal based on a $6.75 billion letter of credit posted by the corporation. Exxon has appealed the judgment. The corporation continues to believe that the punitive damages in this case are unwarranted and that the judgment should be set aside or substantially reduced by the appellate courts. The ultimate cost to the corporation from the lawsuits arising from the Exxon Valdez grounding is not possible to predict and may not be resolved for a number of years. On January 29, 1997, a settlement agreement was concluded resolving all remaining matters between Exxon and various insurers arising from the Valdez accident. Under terms of this settlement, Exxon received $480 million. Income statement recognition of this settlement will be deferred in view of uncertainty regarding the ultimate cost to the corporation of the Valdez accident. German and Dutch affiliated companies are the concessionaires of a natural gas field subject to a treaty between the governments of Germany and the Netherlands under which the gas reserves in an undefined border or common area are to be shared equally. Entitlement to the reserves is determined by calculating the amount of gas which can be recovered from this area. Based on the final reserve determination, the German affiliate has received more gas than its entitlement. Arbitration proceedings, as provided in the agreements, have been underway to determine the manner of resolving the issues between the German and Dutch affiliated companies. On July 8, 1996, an interim ruling was issued establishing a provisional compensation payment for the excess gas received. Additional compensation, if any, remains subject to further arbitration proceedings or negotiation. Other substantive matters remain outstanding, including recovery of royalties paid on such excess gas and the taxes payable on the final compensation amount. The net financial impact on the corporation is not possible to predict at this time given these outstanding issues. However, the ultimate outcome is not expected to have a materially adverse effect upon the corporation's consolidated financial condition or operations. The U.S. Tax Court has decided the issue with respect to the pricing of crude oil purchased from Saudi Arabia for the years 1979-1981 in favor of the corporation. This decision is subject to appeal. Certain other issues for the years 1979-1982 remain pending before the Tax Court. The ultimate resolution of these issues is not expected to have a materially adverse effect upon the corporation's operations or financial condition. Claims for substantial amounts have been made against Exxon and certain of its consolidated subsidiaries in other pending lawsuits, the outcome of which is not expected to have a materially adverse effect upon the corporation's consolidated financial condition or operations. The corporation and certain of its consolidated subsidiaries were contingently liable at December 31, 1996 for $1,293 million, primarily relating to guarantees for notes, loans and performance under contracts. This includes $949 million representing guarantees of non-U.S. excise taxes and customs duties of other companies, entered into as a normal business practice, under reciprocal arrangements. Not included in this figure are guarantees by consolidated affiliates of $1,358 million, representing Exxon's share of obligations of certain equity companies. Additionally, the corporation and its affiliates have numerous long-term sales and purchase commitments in their various business activities, all of which are expected to be fulfilled with no adverse consequences material to the corporation's operations or financial condition. The operations and earnings of the corporation and its affiliates throughout the world have been, and may in the future be, affected from time to time in varying degree by political developments and laws and regulations, such as forced divestiture of assets; restrictions on production, imports and exports; price controls; tax increases and retroactive tax claims; expropriation of property; cancellation of contract rights and environmental regulations. Both the likelihood of such occurrences and their overall effect upon the corporation vary greatly from country to country and are not predictable. 14. Annuity Benefits Exxon and most of its affiliates have defined benefit retirement plans which cover substantially all of their employees. Plan benefits are generally based on years of service and employees' compensation during their last years of employment. Assets are contributed to trustees and insurance companies to provide benefits for many of Exxon's retirement plans and are primarily invested in equity and fixed income securities. All funded U.S. plans meet the full funding requirements of the Department of Labor and the Internal Revenue Service as detailed in the table at the end of this note. Certain smaller U.S. plans, and a number of non-U.S. plans, are not funded because of local tax conventions and regulatory practices which do not encourage funding in these plans. Book reserves have been established for these plans to provide for future benefit payments. F16
U.S. Plans Non-U.S. Plans ---------------------- --------------------- Annuity plans net pension cost/(credit) 1996 1995 1994 1996 1995 1994 - - ------------------------------------------------------------------------------------------------------------------------------- (millions of dollars) Cost of benefits earned by employees during the year $147 $111 $146 $162 $148 $163 Interest accrual on benefits earned in prior years 361 362 354 523 540 483 Actual (gain)/loss on plan assets (544) (796) (44) (641) (625) 76 Deferral of actual versus assumed return on assets 193 486 (286) 229 254 (423) Amortization of actuarial (gain)/loss and prior service cost 13 (23) 10 40 20 67 Net pension enhancement and curtailment/settlement expense 6 (9) 9 17 11 35 ------------------------------------------------------ Net pension cost for the year $176 $131 $189 $330 $348 $401 ======================================================
U.S. Plans Non-U.S. Plans ---------------- ---------------- Dec. 31 Dec. 31 Dec. 31 Dec. 31 Annuity plans status 1996 1995 1996 1995 - - ------------------------------------------------------------------------------------------------------------------------ (millions of dollars) Actuarial present value of benefit obligations Benefits based on service to date and present pay levels Vested $3,887 $4,047 $6,219 $ 5,921 Non-vested 497 527 211 195 --------------- ----------------- Total accumulated benefit obligation $4,384 $4,574 $6,430 $ 6,116 Additional benefits related to projected pay increases 693 784 1,040 953 --------------- ----------------- Total projected benefit obligation $5,077 $5,358 $7,470 $ 7,069 --------------- ----------------- Funded assets (market values) $3,815 $3,753 $5,025 $4,547 Book reserves 1,299 1,178 2,127 2,226 --------------- ----------------- Total funded assets and book reserves $5,114 $4,931 $7,152 $ 6,773 --------------- ----------------- Assets and reserves in excess of/(less than) projected benefit obligation $ 37 $ (427) $ (318) $ (296) Unrecognized net gain/(loss) at transition $ 192 $ 243 $ (10) $ 21 Unrecognized net actuarial loss since transition (62) (568) (196) (16) Unrecognized prior service costs incurred since transition (93) (102) (112) (301) Assets and reserves in excess of accumulated benefit obligation $ 730 $ 357 $ 722 $ 657 Assumptions in projected benefit obligation and expense (percent) Discount rate 7.50 7.00 4.5- 8.5 5.0- 9.0 Long-term rate of compensation increase 4.00 4.50 3.0- 6.5 3.0- 7.0 Long-term annual rate of return on funded assets 9.75 10.00 6.0- 10.0 6.0- 10.0
- - -------------------------------------------------------------------------------- Pension data, as shown above, is reported as required by current accounting standards which specify use of a discount rate at which pension liabilities could be effectively settled. The discount rate stipulated for use in calculating year-end pension liabilities is based on the year-end rate of interest on high quality bonds. For determining the funding requirements of U.S. pension plans in accordance with applicable federal government regulations, Exxon has elected to use the expected long-term rate of return of the pension fund's actual portfolio as the discount rate. This rate, 9.75 percent, has historically been higher than bonds as the majority of pension assets are invested in equities. On this basis, all of Exxon's U.S. funded plans meet the full funding requirements of the government as shown below. In fact, the actual rate earned over the past decade has been 12 percent.
Dec. 31 Dec. 31 Status of U.S. plans subject to federal government funding requirements 1996 1995 - - ----------------------------------------------------------------------------------------------------------------- (millions of dollars) Funded assets at market value less total projected benefit obligation $(1,262) $(1,605) Differences between accounting and funding basis: Certain smaller plans unfunded due to lack of tax and regulatory incentives 519 520 Use of long term rate of return on fund assets as the discount rate 900 1,170 Use of government regulations and other actuarial adjustments 54 (85) ----------------- Funded assets in excess of obligations under government regulations $ 211 $ -
F17 - - -------------------------------------------------------------------------------- NOTES TO CONSOLIDATED FININCIAL STATEMENTS - - -------------------------------------------------------------------------------- 15. Other Postretirement Benefits The corporation and several of its affiliates make contributions toward the cost of providing certain health care and life insurance benefits to retirees, their beneficiaries and covered dependents. The corporation determines the level of its contributions to these plans annually; no commitments have been made regarding the level of such contributions in the future. The accumulated postretirement benefit obligation is based on the existing level of the corporation's contribution toward these plans. Plan assets include investments in equity and fixed income securities.
1996 1995 1994 ------------------------- ------------------------ ----------------------- Other postretirement benefits expense Total Health Life/Other Total Health Life/Other Total Health Life/Other - - ------------------------------------------------------------------------------------------------------------------------------------ (millions of dollars) Service cost $ 28 $12 $16 $ 22 $11 $11 $ 27 $12 $15 Interest cost 130 45 85 133 46 87 128 45 83 Actual (gain) on plan assets (57) - (57) (99) - (99) - - - Deferral of actual versus assumed return on assets 21 - 21 71 - 71 (28) - (28) Amortization of actuarial loss 15 7 8 1 - 1 14 4 10 ----------------------------------------------------------------------------- Net expense $137 $64 $73 $128 $57 $71 $141 $61 $80 =============================================================================
Dec. 31, 1996 Dec. 31, 1995 ------------------------- ----------------------- Other postretirement benefit plans status Total Health Life/Other Total Health Life/Other - - ------------------------------------------------------------------------------------------------------------------------------------ (millions of dollars) Accumulated postretirement benefit obligation Retirees $1,372 $460 $ 912 $1,375 $463 $ 912 Fully eligible participants 121 42 79 120 41 79 Other active participants 386 147 239 394 147 247 ------------------------------------------------------- $1,879 $649 $1,230 $1,889 $651 $1,238 Funded assets (market values) (422) - (422) (375) - (375) Unrecognized prior service costs (22) (22) - (24) (24) - Unrecognized net loss (133) (95) (38) (207) (93) (114) ------------------------------------------------------- Book reserves $1,302 $532 $ 770 $1,283 $534 $ 749 ======================================================= Assumptions in accumulated postretirement benefit obligation and expense (percent) Discount rate 7.50 7.00 Long-term rate of compensation increase 4.00 4.50 Long-term annual rate of return on funded assets 9.75 10.00 - - ------------------------------------------------------------------------------------------------------------------------------------
16. Capital In 1989, the corporation sold 16.3 million shares of a new issue of convertible Class A Preferred Stock to its leveraged employee stock ownership plan (LESOP) trust for $61.50 per share. The proceeds of the issuance were used by the corporation for general corporate purposes. The corporation recorded a "Guaranteed LESOP Obligation" of $1,000 million as debt and as a reduction in shareholders' equity, representing company-guaranteed borrowings by the LESOP trust to purchase the preferred stock. As the debt is repaid, the Guaranteed LESOP Obligation will be extinguished. The stock can be converted into common stock at the lower of common stock market value or $61.50. Dividends are cumulative and payable in an amount per share equal to $4.68 per annum. Dividends paid per preferred share were $4.68 in 1996, 1995 and 1994. Dividends paid per common share were $3.12 in 1996, $3.00 in 1995 and $2.91 in 1994. Earnings per common share are based on net income less preferred stock dividends and the weighted average number of outstanding common shares during each year, adjusted for stock splits. 17. Leveraged Employee Stock Ownership Plan (LESOP) In 1989, the corporation's employee stock ownership plan trustee borrowed $1,000 million under the terms of notes guaranteed by the corporation maturing between 1990 and 1999. The principal due on the notes increases from $75 million in 1990 to $125 million in 1999. As further described in note 16, the LESOP trustee used the proceeds of the borrowing to purchase shares of convertible Class A Preferred Stock. Employees eligible to participate in the corporation's thrift plan may elect to participate in the LESOP. Corporation contributions to the plan, plus dividends, are used to make principal and interest payments on the notes. As contributions and dividends are credited, shares of preferred stock are proportionately converted into common stock, with no cash flow impact to the corporation, and allocated to participants' accounts. In 1996, 1995 and 1994, 2.5 million, 1.6 million and 1.8 million shares of preferred stock totaling $151 million, $100 million and $114 million, respectively, were converted to common stock and allocated. Preferred dividends of $27 million, $38 million and $46 million were paid during 1996, 1995 and 1994, respectively, and covered interest payments on the notes. The 1996, 1995 and 1994 principal payments were made from employer contributions and dividends reinvested within the F18 LESOP trust and payments, if any, by Exxon as guarantor. Accounting for the plan follows the principles which were in effect in 1989 when the plan was established. The amount of compensation expense recorded by the corporation for contributions to the plan was $31 million in 1996, $73 million in 1995 and $80 million in 1994. The LESOP trust held 4.9 million and 7.4 million shares of preferred stock, and 19.7 million and 19.3 million shares of common stock at the end of 1996 and 1995, respectively. - - -------------------------------------------------------------------------------- 18. Income, Excise and Other Taxes - - --------------------------------------------------------------------------------
1996 1995 1994 - - ------------------------------------------------------------------------------------------------------------------------------- United Non- United Non- United Non- States U.S. Total States U.S. Total States U.S. Total --------------------------------------------------------------------------------------- (millions of dollars) Income taxes Federal or non-U.S. Current $ 988 $ 2,751 $ 3,739 $ 854 $ 1,966 $ 2,820 $ 380 $ 2,036 $ 2,416 Deferred - net 314 164 478 199 789 988 153 93 246 U.S. tax on non-U.S. operations 47 - 47 45 - 45 (8) - (8) ---------------------------------------------------------------------------------------- $1,349 $ 2,915 $ 4,264 $1,098 $ 2,755 $ 3,853 $ 525 $ 2,129 $ 2,654 State 142 - 142 119 - 119 50 - 50 ---------------------------------------------------------------------------------------- Total income tax expense $1,491 $ 2,915 $ 4,406 $1,217 $ 2,755 $ 3,972 $ 575 $ 2,129 $ 2,704 Excise taxes 2,494 12,321 14,815 2,356 11,555 13,911 2,266 10,179 12,445 All other taxes and duties 853 23,689 24,542 870 22,458 23,328 874 20,310 21,184 ---------------------------------------------------------------------------------------- Total $4,838 $ 38,925 $43,763 $4,443 $36,768 $41,211 $3,715 $32,618 $36,333 ========================================================================================
All other taxes and duties include taxes reported in operating and selling, general and administrative expenses. The above provisions for deferred income taxes include net (charges)/credits for the effect of changes in tax laws and rates of $26 million in 1996, $(83) million in 1995 and $43 million in 1994. Income taxes of $(78) million in 1996, $(14) million in 1995 and $(10) million in 1994, were (charged)/credited directly to shareholders' equity. - - -------------------------------------------------------------------------------- The reconciliation between income tax expense and a theoretical U.S. tax computed by applying a rate of 35 percent for 1996, 1995 and 1994, is as follows:
1996 1995 1994 - - -------------------------------------------------------------------------------- (millions of dollars) Earnings before Federal and non-U.S. income taxes United States $ 3,706 $ 2,619 $1,924 Non-U.S. 8,068 7,704 5,830 ------------------------------ Total $11,774 $10,323 $7,754 ------------------------------ Theoretical tax $ 4,121 $ 3,613 $2,714 Effect of equity method accounting (439) (482) (318) Adjustment for non-U.S. taxes in excess of theoretical U.S. tax 530 541 407 U.S. tax on non-U.S. operations 47 45 (8) Other U.S. 5 136 (141) ------------------------------ Federal and non-U.S. income tax expense $ 4,264 $ 3,853 $2,654 ============================== Total effective tax rate 39.9% 41.4% 38.5%
The effective income tax rate includes state income taxes and the corporation's share of income taxes of equity companies. Equity company taxes totaled $576 million in 1996, $596 million in 1995 and $487 million in 1994, essentially all outside the U.S. Deferred income taxes reflect the impact of temporary differences between the amount of assets and liabilities recognized for financial reporting purposes and such amounts recognized for tax purposes. Deferred tax liabilities/(assets) are comprised of the following at December 31:
Tax effects of temporary differences for: 1996 1995 - - -------------------------------------------------------------------------------- (millions of dollars) Depreciation $10,574 $ 9,938 Intangible development costs 3,177 3,088 Capitalized interest 1,187 1,074 Other liabilities 1,824 1,296 ---------------------- Total deferred tax liabilities $16,762 $15,396 ---------------------- Pension and other postretirement benefits $(1,102) $(1,072) Site restoration reserves (850) (794) Tax loss carryforwards (718) (583) Other assets (1,259) (1,035) ---------------------- Total deferred tax assets $(3,929) $(3,484) ---------------------- Asset valuation allowances 327 314 ---------------------- Net deferred tax liabilities $13,160 $12,226 ======================
The corporation had $6.2 billion of indefinitely reinvested, undistributed earnings from subsidiary companies outside the U.S. Unrecognized deferred taxes on remittance of these funds are not expected to be material. F19 - - -------------------------------------------------------------------------------- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - - -------------------------------------------------------------------------------- 19. Distribution of Earnings and Assets
Segment 1996 1995 1994 - - ------------------------------------------------------------------------------------------------------------------------------------ Corporate Corporate Corporate Petroleum Chemicals total Petroleum Chemicals total Petroleum Chemicals total ----------------------------------------------------------------------------------------------------- (millions of dollars) Sales and operating revenue Non-affiliated $118,012 $11,430 $131,543 $107,749 $11,737 $121,804 $100,409 $ 9,544 $112,128 Intersegment 3,049 1,683 - 2,539 1,609 - 2,327 1,419 - ----------------------------------------------------------------------------------------------------- Total $121,061 $13,113 $131,543 $110,288 $13,346 $121,804 $102,736 $10,963 $112,128 ===================================================================================================== Operating profit $ 8,717 $ 1,662 $ 11,134 $ 6,654 $ 2,734 $ 10,185 $ 5,935 $ 1,262 $ 7,897 Add/(deduct): Income taxes (3,735) (592) (4,420) (3,060) (896) (4,065) (2,538) (344) (2,992) Minority interests (215) (14) (458) (129) (27) (365) (119) (7) (307) Earnings of equity companies 1,176 143 1,319 1,219 207 1,426 893 43 936 Corporate and financing - - (65) - - (711) - - (434) ----------------------------------------------------------------------------------------------------- Earnings $ 5,943 $ 1,199 $ 7,510 $ 4,684 $ 2,018 $ 6,470 $ 4,171 $ 954 $ 5,100 ===================================================================================================== Identifiable assets $ 70,035 $10,715 $ 95,527 $ 68,852 $ 9,595 $ 91,296 $ 67,017 $ 8,778 $ 87,862 Depreciation and depletion $ 4,394 $ 430 $ 5,329 $ 4,474 $ 399 $ 5,386 $ 4,178 $ 399 $ 5,015 Additions to plant $ 5,161 $ 987 $ 7,132 $ 5,055 $ 782 $ 7,201 $ 4,884 $ 473 $ 6,568
Geographic Sales and other operating revenue Earnings Identifiable assets - - ------------------------------------------------------------------------------------------------------------------------------------ Non-affiliated Interarea Total ------------------------------------------------------------------- (millions of dollars) 1996 Petroleum and chemicals United States $ 27,513 $ 857 $ 28,370 $2,651 $25,161 Other Western Hemisphere 20,197 158 20,355 559 10,768 Eastern Hemisphere 81,732 771 82,503 3,932 44,821 Other/eliminations 2,101 (1,786) 315 368 14,777 ---------------------------------------------------------- Corporate total $ 131,543 - $131,543 $7,510 $95,527 ========================================================== 1995 Petroleum and chemicals United States $ 24,024 $ 854 $ 24,878 $2,307 $24,606 Other Western Hemisphere 18,354 328 18,682 444 10,664 Eastern Hemisphere 77,108 1,842 78,950 3,951 43,177 Other/eliminations 2,318 (3,024) (706) (232) 12,849 ---------------------------------------------------------- Corporate total $ 121,804 - $121,804 $6,470 $91,296 ========================================================== 1994 Petroleum and chemicals United States $ 22,651 $ 834 $ 23,485 $1,560 $24,926 Other Western Hemisphere 16,875 500 17,375 370 10,693 Eastern Hemisphere 70,429 1,868 72,297 3,195 40,176 Other/eliminations 2,173 (3,202) (1,029) (25) 12,067 ---------------------------------------------------------- Corporate total $ 112,128 - $112,128 $5,100 $87,862 ==========================================================
Transfers between business activities or areas are at estimated market prices. F20 - - -------------------------------------------------------------------------------- QUARTERLY INFORMATION - - --------------------------------------------------------------------------------
1996 1995 ----------------------------------------------------------------------------------------------------- First Second Third Fourth First Second Third Fourth Quarter Quarter Quarter Quarter Year Quarter Quarter Quarter Quarter Year - - ------------------------------------------------------------------------------ -------------------------------------------------- Volumes Production of crude oil (thousands of barrels daily) and natural gas liquids 1,683 1,595 1,570 1,615 1,615 1,772 1,742 1,684 1,706 1,726 Refinery throughput 3,753 3,754 3,828 3,833 3,792 3,631 3,442 3,713 3,846 3,659 Petroleum product sales 5,149 5,067 5,223 5,404 5,211 5,043 4,896 5,099 5,264 5,076 Natural gas production (millions of cubic feet daily) available for sale 8,330 5,674 5,084 7,227 6,577 7,187 5,119 4,717 7,046 6,013 (thousands of metric tons) Chemical prime product sales 3,911 3,978 3,909 3,914 15,712 3,569 3,637 3,553 3,618 14,377 Summarized financial data Sales and other operating (millions of dollars) revenue $30,474 31,625 32,938 36,506 131,543 $29,197 31,084 30,577 30,946 121,804 Gross profit* $13,217 13,724 14,403 15,209 56,553 $12,316 13,102 13,685 14,223 53,326 Net income $ 1,885 1,570 1,560 2,495 7,510 $ 1,660 1,630 1,500 1,680 6,470 Per share data (dollars per share) Net income per common share $ 1.51 1.26 1.25 2.00 6.02 $ 1.33 1.30 1.20 1.35 5.18 Dividends per common share $ 0.75 0.79 0.79 0.79 3.12 $ 0.75 0.75 0.75 0.75 3.00 Dividends per preferred share $ 1.17 1.17 1.17 1.17 4.68 $ 1.17 1.17 1.17 1.17 4.68 Common Stock prices High $86.000 88.750 90.125 101.250 101.250 $67.000 72.375 74.250 86.000 86.000 Low $77.625 79.875 80.000 82.875 77.625 $60.125 66.000 68.125 71.375 60.125
*Gross profit equals sales and other operating revenue less estimated costs associated with products sold. Certain costs and other deductions for 1995 have been reclassified to conform to the 1996 presentation. The price range of Exxon Common Stock is based on the composite tape of the several U.S. exchanges where Exxon Common Stock is traded. The principal market where Exxon Common Stock (XON) is traded is the New York Stock Exchange, although the stock is traded on other exchanges in and outside the United States. At January 31, 1997, there were 610,416 holders of record of Exxon Common Stock. On January 29, 1997, the corporation declared a $0.79 dividend per common share, payable March 10, 1997. F21 - - -------------------------------------------------------------------------------- SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION AND PRODUCTION ACTIVITIES - - --------------------------------------------------------------------------------
Consolidated Subsidiaries -------------------------------------------------------------- Non- United Consolidated Total Results of Operations States Canada Europe** Asia-Pacific Other Total Interests Worldwide - - -------------------------------------------------------------------------------------------------------------------------------- (millions of dollars) 1996 - Revenue Sales to third parties $1,706 $ 443 $2,581 $1,998 $ 119 $ 6,847 $2,974 $ 9,821 Transfers 3,846 682 2,360 736 125 7,749 47 7,796 ------------------------------------------------------------------------------------ $5,552 $ 1,125 $4,941 $2,734 $ 244 $14,596 $3,021 $17,617 Production costs excluding taxes 1,116 376 1,050 391 70 3,003 250 3,253 Exploration expenses 116 32 224 140 255 767 73 840 Depreciation and depletion 1,139 342 1,130 426 102 3,139 195 3,334 Taxes other than income 476 24 96 477 - 1,073 1,038 2,111 Related income tax 990 83 1,182 492 (13) 2,734 603 3,337 ------------------------------------------------------------------------------------ Results of producing activities $1,715 $ 268 $1,259 $ 808 $ (170) $ 3,880 $ 862 $ 4,742 Other earnings* 63 51 103 36 5 258 58 316 ------------------------------------------------------------------------------------ Total earnings $1,778 $ 319 $1,362 $ 844 $ (165) $ 4,138 $ 920 $ 5,058 ==================================================================================== 1995 - Revenue Sales to third parties $1,021 $ 320 $2,253 $1,724 $ 138 $ 5,456 $2,657 $ 8,113 Transfers 3,140 715 1,782 734 113 6,484 159 6,643 ------------------------------------------------------------------------------------ $4,161 $ 1,035 $4,035 $2,458 $ 251 $11,940 $2,816 $14,756 Production costs excluding taxes 1,138 366 1,093 390 88 3,075 254 3,329 Exploration expenses 108 55 166 168 194 691 83 774 Depreciation and depletion 1,245 380 1,060 464 126 3,275 250 3,525 Taxes other than income 434 26 101 349 1 911 899 1,810 Related income tax 457 89 841 477 36 1,900 540 2,440 ------------------------------------------------------------------------------------ Results of producing activities $ 779 $ 119 $ 774 $ 610 $ (194) $ 2,088 $ 790 $ 2,878 Other earnings* 277 - 169 40 (3) 483 51 534 ------------------------------------------------------------------------------------ Total earnings $1,056 $ 119 $ 943 $ 650 $ (197) $ 2,571 $ 841 $ 3,412 ==================================================================================== 1994 - Revenue Sales to third parties $1,365 $ 351 $2,157 $1,623 $ 115 $ 5,611 $1,944 $ 7,555 Transfers 2,581 651 1,430 704 135 5,501 300 5,801 ------------------------------------------------------------------------------------ $3,946 $ 1,002 $3,587 $2,327 $ 250 $11,112 $2,244 $13,356 Production costs excluding taxes 1,228 397 1,129 411 84 3,249 347 3,596 Exploration expenses 134 34 209 106 183 666 86 752 Depreciation and depletion 1,158 412 919 457 132 3,078 210 3,288 Taxes other than income 393 20 83 358 2 856 620 1,476 Related income tax 344 74 614 344 32 1,408 415 1,823 ------------------------------------------------------------------------------------ Results of producing activities $ 689 $ 65 $ 633 $ 651 $ (183) $ 1,855 $ 566 $ 2,421 Other earnings* 158 (2) 129 24 10 319 42 361 ------------------------------------------------------------------------------------ Total earnings $ 847 $ 63 $ 762 $ 675 $ (173) $ 2,174 $ 608 $ 2,782 ====================================================================================
Average sales prices and production costs per unit of production - - ------------------------------------------------------------------------------------------------------------------------------- During 1996 Average sales prices Crude oil and NGL, per barrel $17.24 $16.38 $19.93 $21.04 $20.50 $18.69 $20.36 $18.75 Natural gas, per thousand cubic feet 2.35 1.48 2.83 2.52 - 2.49 3.48 2.80 Average production costs, per barrel*** 3.26 5.08 4.07 2.68 5.83 3.61 1.72 3.33 During 1995 Average sales prices Crude oil and NGL, per barrel $13.09 $12.92 $16.43 $18.19 $17.16 $15.11 $16.73 $15.16 Natural gas, per thousand cubic feet 1.64 0.95 2.98 1.44 - 1.89 3.81 2.45 Average production costs, per barrel*** 3.31 4.09 4.55 2.41 5.87 3.62 1.97 3.40 During 1994 Average sales prices Crude oil and NGL, per barrel $12.00 $11.48 $15.01 $16.53 $15.28 $13.81 $15.26 $13.87 Natural gas, per thousand cubic feet 1.92 1.37 2.70 1.32 1.64 1.96 2.85 2.23 Average production costs, per barrel*** 3.74 4.31 4.83 2.47 5.12 3.88 2.60 3.70
* Earnings related to transportation of oil and gas, sale of third party purchases, oil sands operations and technical services agreements (reduced by minority interests). ** Certain revenues, costs, and other deductions for prior years have been reclassified to conform to the 1996 presentation. *** Natural gas included by conversion to crude oil equivalent; production costs exclude all taxes. F22 Oil and Gas Exploration and Production Costs The amounts shown for net capitalized costs of consolidated subsidiaries are $3,242 million less at year-end 1996 and $3,116 million less at year-end 1995 than the amounts reported as investments in property, plant and equipment for exploration and production in note 7, page F13. This is due to the exclusion from capitalized costs of certain transportation and research assets and assets relating to the oil sands operations, and to inclusion of accumulated provisions for site restoration costs, all as required in Statement of Financial Accounting Standards No. 19. The amounts reported as costs incurred include both capitalized costs and costs charged to expense during the year. Total worldwide costs incurred in 1996 were $4,443 million, up $126 million from 1995, due primarily to higher exploration costs. 1995 costs were $4,317 million, up $606 million from 1994, due primarily to higher development costs.
Consolidated Subsidiaries ------------------------------------------------------------ Non- United Consolidated Total Capitalized costs States Canada Europe Asia-Pacific Other Total Interests Worldwide - - ------------------------------------------------------------------------------------------------------------------------------------ (millions of dollars) As of December 31, 1996 Property (acreage) costs - Proved $ 3,195 $2,914 $ 90 $ 631 $ 827 $ 7,657 $ 12 $ 7,669 - Unproved 323 100 27 236 105 791 20 811 -------------------------------------------------------------------------------------- Total property costs $ 3,518 $3,014 $ 117 $ 867 $ 932 $ 8,448 $ 32 $ 8,480 Producing assets 22,405 3,690 20,009 7,022 726 53,852 2,451 56,303 Support facilities 369 78 520 699 41 1,707 130 1,837 Incomplete construction 537 98 1,726 971 207 3,539 346 3,885 -------------------------------------------------------------------------------------- Total capitalized costs $ 26,829 $6,880 $22,372 $9,559 $ 1,906 $67,546 $ 2,959 $ 70,505 Accumulated depreciation and depletion 15,761 3,418 12,302 5,498 1,124 38,103 2,240 40,343 -------------------------------------------------------------------------------------- Net capitalized costs $ 11,068 $3,462 $10,070 $4,061 $ 782 $29,443 $ 719 $ 30,162 ====================================================================================== As of December 31, 1995 Property (acreage) costs - Proved $ 3,433 $3,088 $ 49 $ 582 $ 752 $ 7,904 $ 5 $ 7,909 - Unproved 428 100 65 230 63 886 30 916 -------------------------------------------------------------------------------------- Total property costs $ 3,861 $3,188 $ 114 $ 812 $ 815 $ 8,790 $ 35 $ 8,825 Producing assets 22,477 3,734 17,069 6,450 948 50,678 2,898 53,576 Support facilities 373 88 493 689 41 1,684 92 1,776 Incomplete construction 323 78 2,292 857 132 3,682 167 3,849 -------------------------------------------------------------------------------------- Total capitalized costs $ 27,034 $7,088 $19,968 $8,808 $ 1,936 $64,834 $ 3,192 $ 68,026 Accumulated depreciation and depletion 15,453 3,340 10,771 4,993 1,223 35,780 2,291 38,071 -------------------------------------------------------------------------------------- Net capitalized costs $ 11,581 $3,748 $ 9,197 $3,815 $ 713 $29,054 $ 901 $ 29,955 ====================================================================================== Costs incurred in property acquisitions, exploration and development activities - - ------------------------------------------------------------------------------------------------------------------------------- During 1996 Property acquisition costs - Proved $ 2 $ 1 $ - $ 2 $ 81 $ 86 $ - $ 86 - Unproved 16 3 - 7 46 72 - 72 Exploration costs 156 50 258 153 283 900 117 1,017 Development costs 817 165 1,498 563 83 3,126 142 3,268 -------------------------------------------------------------------------------------- Total $ 991 $ 219 $ 1,756 $ 725 $ 493 $ 4,184 $ 259 $ 4,443 ====================================================================================== During 1995 Property acquisition costs - Proved $ 1 $ 6 $ 2 $ - $ 87 $ 96 $ 1 $ 97 - Unproved 19 3 1 3 2 28 - 28 Exploration costs 131 60 251 200 207 849 89 938 Development costs 624 139 1,653 551 60 3,027 227 3,254 -------------------------------------------------------------------------------------- Total $ 775 $ 208 $ 1,907 $ 754 $ 356 $ 4,000 $ 317 $ 4,317 ====================================================================================== During 1994 Property acquisition costs - Proved $ - $ 11 $ - $ 2 $ - $ 13 $ - $ 13 - Unproved 8 13 21 - 23 65 - 65 Exploration costs 168 35 234 127 201 765 101 866 Development costs 663 113 1,279 554 49 2,658 109 2,767 -------------------------------------------------------------------------------------- Total $ 839 $ 172 $ 1,534 $ 683 $ 273 $ 3,501 $ 210 $ 3,711 ======================================================================================
F23 - - -------------------------------------------------------------------------------- SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION AND PRODUCTION ACTIVITIES - - -------------------------------------------------------------------------------- Oil and Gas Reserves The following information describes changes during the years and balances of proved oil and gas reserves at year-end 1994, 1995 and 1996. The definitions used are in accordance with applicable Securities and Exchange Commission regulations. Proved reserves are the estimated quantities of oil and gas which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. In some cases, substantial new investments in additional wells and related facilities will be required to recover these proved reserves. Proved reserves include 100 percent of each majority-owned affiliate's participation in proved reserves and Exxon's ownership percentage of the proved reserves of equity companies, but exclude royalties and quantities due others when produced. Gas reserves exclude the gaseous equivalent of liquids expected to be removed from the gas on leases, at field facilities and at gas processing plants. These liquids are included in net proved reserves of crude oil and natural gas liquids.
Consolidated Subsidiaries ------------------------------------------------------------ Non- United Consolidated Total Crude Oil and Natural Gas Liquids States Canada Europe Asia-Pacific Other Total Interests Worldwide - - ------------------------------------------------------------------------------------------------------------------------------------ (millions of barrels) Net proved developed and undeveloped reserves January 1, 1994 2,324 1,135 1,400 808 91 5,758 492 6,250 Revisions 129 (2) 32 31 5 195 5 200 Purchases 4 4 1 - - 9 - 9 Sales (14) (5) - - - (19) - (19) Improved recovery 53 107 12 3 - 175 - 175 Extensions and discoveries 34 3 67 34 - 138 2 140 Production (206) (74) (171) (117) (16) (584) (23) (607) ----------------------------------------------------------------------------------------- December 31, 1994 2,324 1,168 1,341 759 80 5,672 476 6,148 Revisions 124 (29) 16 67 1 179 (11) 168 Purchases - - - - 47 47 - 47 Sales (8) (5) (1) - (5) (19) (7) (26) Improved recovery 3 71 9 - - 83 - 83 Extensions and discoveries 93 9 297 31 2 432 - 432 Production (219) (73) (176) (109) (15) (592) (22) (614) ----------------------------------------------------------------------------------------- December 31, 1995 2,317 1,141 1,486 748 110 5,802 436 6,238 Revisions 139 10 59 83 38 329 3 332 Purchases 2 - - - 50 52 - 52 Sales (31) (7) - - (5) (43) - (43) Improved recovery 26 1 9 - - 36 - 36 Extensions and discoveries 53 1 231 13 2 300 - 300 Production (214) (63) (178) (89) (12) (556) (20) (576) ----------------------------------------------------------------------------------------- December 31, 1996 2,292 1,083 1,607 755 183 5,920 419 6,339 Oil sands reserves At December 31, 1994 - 448 - - - 448 - 448 At December 31, 1995 - 432 - - - 432 - 432 At December 31, 1996 - 443 - - - 443 - 443 ==================================================================================================================================== Worldwide net proved developed and undeveloped reserves (including oil sands) At December 31, 1994 2,324 1,616 1,341 759 80 6,120 476 6,596 At December 31, 1995 2,317 1,573 1,486 748 110 6,234 436 6,670 At December 31, 1996 2,292 1,526 1,607 755 183 6,363 419 6,782 ==================================================================================================================================== Developed reserves, included above (excluding oil sands) At December 31, 1994 1,945 571 841 561 72 3,990 437 4,427 At December 31, 1995 1,942 526 805 610 60 3,943 410 4,353 At December 31, 1996 1,925 512 815 582 44 3,878 396 4,274
F24 Net proved developed reserves are those volumes which are expected to be recovered through existing wells with existing equipment and operating methods. Undeveloped reserves are those volumes which are expected to be recovered as a result of future investments to drill new wells, to recomplete existing wells and/or to install facilities to collect and deliver the production from existing and future wells. Reserves attributable to certain oil and gas discoveries were not considered proved as of year-end 1996 due to geological, technological or economic uncertainties and therefore are not included in the tabulation. Crude oil and natural gas liquids and natural gas production quantities shown are the net volumes withdrawn from Exxon's oil and gas reserves. The natural gas quantities differ from the quantities of gas delivered for sale by the producing function as reported on page F27 due to volumes consumed or flared and inventory changes. Such quantities amounted to approximately 200 billion cubic feet in 1994, 189 billion cubic feet in 1995 and 236 billion cubic feet in 1996.
Consolidated Subsidiaries ----------------------------------------------------------- Non- United Consolidated Total Natural Gas States Canada Europe Asia-Pacific Other Total Interests Worldwide - - ------------------------------------------------------------------------------------------------------------------------------------ (billions of cubic feet) Net proved developed and undeveloped reserves January 1, 1994 9,530 2,505 7,349 6,320 112 25,816 16,435 42,251 Revisions 405 (60) 262 (188) 1 420 753 1,173 Purchases - 4 - - - 4 - 4 Sales (25) (61) (16) - - (102) - (102) Improved recovery 17 59 36 2 - 114 25 139 Extensions and discoveries 398 17 265 74 - 754 391 1,145 Production (787) (162) (427) (334) (9) (1,719) (663) (2,382) ------------------------------------------------------------------------------------- December 31, 1994 9,538 2,302 7,469 5,874 104 25,287 16,941 42,228 Revisions 838 (72) 65 175 (1) 1,005 228 1,233 Purchases - - - - 10 10 - 10 Sales (27) (79) - - (3) (109) (88) (197) Improved recovery - 19 56 - - 75 - 75 Extensions and discoveries 407 104 375 67 - 953 117 1,070 Production (809) (156) (412) (352) (8) (1,737) (646) (2,383) ------------------------------------------------------------------------------------- December 31, 1995 9,947 2,118 7,553 5,764 102 25,484 16,552 42,036 Revisions 422 (118) 101 107 13 525 196 721 Purchases 4 11 - - 13 28 11 39 Sales (36) (76) - - (1) (113) (3) (116) Improved recovery 39 18 5 - - 62 - 62 Extensions and discoveries 615 61 506 53 - 1,235 166 1,401 Production (841) (142) (525) (380) (8) (1,896) (747) (2,643) ------------------------------------------------------------------------------------- December 31, 1996 10,150 1,872 7,640 5,544 119 25,325 16,175 41,500 ================================================================================================================================ Worldwide net proved developed and undeveloped reserves At December 31, 1994 9,538 2,302 7,469 5,874 104 25,287 16,941 42,228 At December 31, 1995 9,947 2,118 7,553 5,764 102 25,484 16,552 42,036 At December 31, 1996 10,150 1,872 7,640 5,544 119 25,325 16,175 41,500 ================================================================================================================================ Developed reserves, included above At December 31, 1994 8,120 1,861 4,451 3,628 103 18,163 7,588 25,751 At December 31, 1995 8,394 1,586 4,555 4,349 92 18,976 7,210 26,186 At December 31, 1996 8,216 1,392 4,872 3,995 83 18,558 6,754 25,312
F25 - - -------------------------------------------------------------------------------- SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION AND PRODUCTION ACTIVITIES - - -------------------------------------------------------------------------------- Standardized Measure of Discounted Future Cash Flows As required by the Financial Accounting Standards Board, the standardized measure of discounted future net cash flows is computed by applying year-end prices and costs and a discount factor of 10 percent to net proved reserves. The corporation believes that the standardized measure is not meaningful and may be misleading.
Consolidated Subsidiaries ---------------------------------------------------------- Non- United Consolidated Total States Canada Europe Asia-Pacific Other Total Interests Worldwide - - ---------------------------------------------------------------------------------------------------------------------------------- (millions of dollars) As of December 31, 1994 Future cash inflows from sales of oil and gas $41,430 $15,646 $37,265 $18,974 $1,201 $114,516 $53,163 $167,679 Future production and development costs 21,095 6,579 19,175 10,966 485 58,300 23,611 81,911 Future income tax expenses 6,143 3,713 7,033 2,911 325 20,125 11,938 32,063 -------------------------------------------------------------------------------- Future net cash flows $14,192 $ 5,354 $11,057 $ 5,097 $ 391 $ 36,091 $17,614 $ 53,705 Effect of discounting net cash flows at 10% 6,883 2,668 4,525 2,276 100 16,452 11,251 27,703 -------------------------------------------------------------------------------- Discounted future net cash flows $ 7,309 $ 2,686 $ 6,532 $ 2,821 $ 291 $ 19,639 $ 6,363 $ 26,002 ================================================================================ As of December 31, 1995 Future cash inflows from sales of oil and gas $49,920 $15,418 $43,602 $21,214 $2,015 $132,169 $63,444 $195,613 Future production and development costs 19,871 6,353 19,647 10,084 836 56,791 28,521 85,312 Future income tax expenses 10,204 3,840 11,298 4,117 456 29,915 13,928 43,843 -------------------------------------------------------------------------------- Future net cash flows $19,845 $ 5,225 $12,657 $ 7,013 $ 723 $ 45,463 $20,995 $ 66,458 Effect of discounting net cash flows at 10% 9,616 2,592 4,445 3,292 353 20,298 13,089 33,387 -------------------------------------------------------------------------------- Discounted future net cash flows $10,229 $ 2,633 $ 8,212 $ 3,721 $ 370 $ 25,165 $ 7,906 $ 33,071 ================================================================================ As of December 31, 1996 Future cash inflows from sales of oil and gas $78,728 $21,969 $56,745 $26,336 $4,094 $187,872 $66,078 $253,950 Future production and development costs 20,918 6,654 19,024 11,941 1,435 59,972 30,015 89,987 Future income tax expenses 20,772 6,444 18,845 5,436 627 52,124 14,961 67,085 -------------------------------------------------------------------------------- Future net cash flows $37,038 $ 8,871 $18,876 $ 8,959 $2,032 $ 75,776 $21,102 $ 96,878 Effect of discounting net cash flows at 10% 18,022 4,808 6,703 3,955 1,203 34,691 13,066 47,757 -------------------------------------------------------------------------------- Discounted future net cash flows $19,016 $ 4,063 $12,173 $ 5,004 $ 829 $ 41,085 $ 8,036 $ 49,121 ================================================================================
Change in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves
Consolidated Subsidiaries 1996 1995 1994 - - ----------------------------------------------------------------------------------------------------------------------------------- (millions of dollars) Value of reserves added during the year due to extensions, discoveries, improved recovery and net purchases less related costs $ 3,581 $3,057 $1,245 Changes in value of previous-year reserves due to: Sales and transfers of oil and gas produced during the year, net of production (lifting) costs (10,875) (8,101) (7,219) Development costs incurred during the year 3,082 2,850 2,629 Net change in prices, lifting and development costs 25,677 9,257 6,340 Revisions of previous reserves estimates 3,157 1,581 1,307 Accretion of discount 3,330 2,495 1,969 Net change in income taxes (12,032) (5,613) (3,367) ------------------------------ Total change in the standardized measure during the year $15,920 $5,526 $2,904 ==============================
F26 - - -------------------------------------------------------------------------------- OPERATING SUMMARY - - --------------------------------------------------------------------------------
1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 - - ------------------------------------------------------------------------------------------------------------------------------------ (thousands of barrels daily) Production of crude oil and natural gas liquids Net production United States 587 600 562 553 591 619 640 693 760 756 761 Canada 211 242 251 254 268 278 302 312 249 222 196 Europe 499 498 484 423 396 363 313 351 444 456 473 Asia-Pacific 244 302 325 347 346 342 331 328 345 338 313 Other Non-U.S. 74 84 87 90 104 113 126 120 121 63 53 ------------------------------------------------------------------------------------ Worldwide 1,615 1,726 1,709 1,667 1,705 1,715 1,712 1,804 1,919 1,835 1,796 ==================================================================================== (millions of cubic feet daily) Natural gas production available for sale Net production United States 2,094 2,055 2,021 1,764 1,607 1,655 1,778 1,827 1,805 1,698 1,919 Canada 194 281 286 328 326 355 413 417 209 147 142 Europe 3,361 2,804 2,842 3,049 3,097 3,010 2,694 2,707 2,787 3,012 2,946 Asia-Pacific 928 873 827 678 577 411 369 376 332 308 267 Other Non-U.S. - - 2 6 54 66 64 58 59 62 55 ------------------------------------------------------------------------------------ Worldwide 6,577 6,013 5,978 5,825 5,661 5,497 5,318 5,385 5,192 5,227 5,329 ==================================================================================== (thousands of barrels daily) Refinery throughput United States 988 1,004 994 970 1,017 1,017 950 1,093 1,055 1,066 1,116 Canada 433 424 428 416 399 419 484 486 351 354 333 Europe 1,522 1,416 1,503 1,492 1,489 1,490 1,425 1,387 1,335 1,264 1,227 Asia-Pacific 733 697 633 619 602 556 586 556 522 426 429 Other Non-U.S. 116 118 122 119 112 103 101 102 105 101 98 ------------------------------------------------------------------------------------ Worldwide 3,792 3,659 3,680 3,616 3,619 3,585 3,546 3,624 3,368 3,211 3,203 ==================================================================================== Petroleum product sales United States 1,261 1,198 1,196 1,152 1,203 1,210 1,109 1,147 1,113 1,057 1,106 Canada 542 526 520 517 513 527 597 625 433 430 396 Latin America 437 441 426 422 411 391 384 383 386 388 380 Europe 1,925 1,869 1,898 1,872 1,847 1,863 1,796 1,718 1,680 1,634 1,636 Asia-Pacific and other Eastern Hemisphere 1,046 1,042 988 962 935 878 869 847 784 619 607 ------------------------------------------------------------------------------------ Worldwide 5,211 5,076 5,028 4,925 4,909 4,869 4,755 4,720 4,396 4,128 4,125 ==================================================================================== Aviation fuels 442 414 403 379 376 372 382 382 344 338 317 Gasoline, naphthas 1,939 1,903 1,849 1,818 1,822 1,821 1,742 1,708 1,572 1,488 1,461 Heating oils, kerosene, diesel oils 1,718 1,655 1,644 1,569 1,557 1,561 1,491 1,498 1,424 1,344 1,365 Heavy fuels 498 488 530 558 546 535 543 507 466 419 463 Specialty petroleum products 614 616 602 601 608 580 597 625 590 539 519 ------------------------------------------------------------------------------------ Worldwide 5,211 5,076 5,028 4,925 4,909 4,869 4,755 4,720 4,396 4,128 4,125 ==================================================================================== (thousands of metric tons) Chemical prime product sales 15,712 14,377 13,969 13,393 13,463 12,560 12,453 12,324 12,152 11,613 10,568 ==================================================================================== (millions of metric tons) Coal production 15 16 36 36 37 39 40 36 32 30 27 ==================================================================================== (thousands of metric tons) Copper production 203 202 191 183 133 108 112 119 134 101 79 ====================================================================================
Operating statistics include 100 percent of operations of majority-owned subsidiaries; for other companies, gas, crude production, petroleum product, and chemical prime product sales include Exxon's ownership percentage, and refining throughput includes quantities processed for Exxon. Net production excludes royalties and quantities due others when produced, whether payment is made in kind or cash. F27