EXHIBIT 99.2

EXXON MOBIL CORPORATION

      

3Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 6)

 

     

Net Income (U.S. GAAP), $M

3Q05

2Q05

1Q05

4Q04

3Q04

Upstream

     

  United States

1,671

1,389

1,353

1,384

1,173

  Non-U.S.

5,678

3,519

3,701

3,503

2,756

  Total

7,349

4,908

5,054

4,887

3,929

Downstream

     

  United States

1,109

999

645

876

11

  Non-U.S.

1,019

1,022

808

1,468

840

  Total

2,128

2,021

1,453

2,344

851

Chemical

     

  United States

70

343

492

425

329

  Non-U.S.

402

471

940

823

680

  Total

472

814

1,432

1,248

1,009

      

Corporate and financing

(29)

(103)

(79)

(59)

(109)

Net income (U.S. GAAP)

9,920

7,640

7,860

8,420

5,680

Net income per common share (U.S. GAAP)

1.60

1.21

1.23

1.31

0.88

Net income per common share

     

 - assuming dilution (U.S. GAAP)

1.58

1.20

1.22

1.30

0.88

      

Special Items $M

     

Upstream

     

  United States

0

0

0

0

0

  Non-U.S.

1,620

0

0

0

0

  Total

1,620

0

0

0

0

Downstream

     

  United States

0

(200)

0

0

(550)

  Non-U.S.

0

0

310

0

0

  Total

0

(200)

310

0

(550)

Chemical

     

  United States

0

0

0

0

0

  Non-U.S.

0

0

150

0

0

  Total

0

0

150

0

0

      

Corporate and financing

0

0

0

0

0

Corporate total

1,620

(200)

460

0

(550)

 

     

Earnings Excluding Special Items $M

     

Upstream

     

  United States

1,671

1,389

1,353

1,384

1,173

  Non-U.S.

4,058

3,519

3,701

3,503

2,756

  Total

5,729

4,908

5,054

4,887

3,929

Downstream

     

  United States

1,109

1,199

645

876

561

  Non-U.S.

1,019

1,022

498

1,468

840

  Total

2,128

2,221

1,143

2,344

1,401

Chemical

 

 

 

 

 

  United States

70

343

492

425

329

  Non-U.S.

402

471

790

823

680

  Total

472

814

1,282

1,248

1,009

      

Corporate and financing

(29)

(103)

(79)

(59)

(109)

Corporate total

8,300

7,840

7,400

8,420

6,230

EPS excluding Special Items - assuming dilution

1.32

1.23

1.15

1.30

0.96

EXXON MOBIL CORPORATION

      

3Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 6)

 

     

Supplemental Information (continued)

     
      

Net production of crude oil and

3Q05

2Q05

1Q05

4Q04

3Q04

natural gas liquids, kbd

     

  United States

440

500

540

534

522

  Canada

317

355

358

357

339

  Europe

512

554

575

564

554

  Asia Pacific

173

173

174

189

204

  Africa

688

583

596

612

588

  Other Non-U.S.

317

303

301

309

298

Total liquids production

2,447

2,468

2,544

2,565

2,505

      

Natural gas production available for sale, mcfd

     

  United States

1,614

1,835

1,897

1,810

1,918

  Canada

926

913

923

951

954

  Europe

2,934

3,787

5,767

5,370

3,302

  Asia Pacific

1,297

1,333

1,312

1,382

1,516

  Other Non-U.S.

953

841

886

917

798

Total natural gas production available for sale

7,724

8,709

10,785

10,430

8,488

      

Total worldwide liquids and gas production, koebd

3,734

3,919

4,341

4,303

3,920

      

Refinery throughput, kbd

     

  United States

1,744

1,906

1,860

1,881

1,885

  Canada

439

467

481

470

481

  Europe

1,735

1,668

1,566

1,701

1,663

  Asia Pacific

1,530

1,413

1,533

1,491

1,473

  Other Non-U.S.

316

273

309

309

307

Total refinery throughput

5,764

5,727

5,749

5,852

5,809

      

Petroleum product sales, kbd

     

  United States

2,903

2,986

2,870

2,993

2,869

  Canada

613

608

620

643

619

  Europe

2,121

2,128

2,055

2,167

2,156

  Asia Pacific

1,744

1,722

1,844

1,751

1,695

  Other Non-U.S.

836

815

840

892

903

Total petroleum product sales

8,217

8,259

8,229

8,446

8,242

      

  Gasolines, naphthas

3,335

3,343

3,144

3,380

3,363

  Heating oils, kerosene, diesel

2,460

2,461

2,690

2,609

2,446

  Aviation fuels

739

720

691

722

731

  Heavy fuels

694

675

718

693

655

  Specialty products

989

1,060

986

1,042

1,047

Total petroleum product sales

8,217

8,259

8,229

8,446

8,242

      

Chemical prime product sales, kt

     

  United States

 2,639

 2,664

 2,838

 2,871

 2,922

  Non-U.S.

4,316

3,928

4,100

4,078

4,195

Total chemical prime product sales

 6,955

 6,592

 6,938

 6,949

 7,117

EXXON MOBIL CORPORATION

      

3Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 6)

 

     

Supplemental Information (continued)

     
      

Average Realization Data

3Q05

2Q05

1Q05

4Q04

3Q04

United States

     

  ExxonMobil

     

    Crude ($/B)

56.97

45.58

42.70

38.85

39.39

    Natural Gas ($/kCF)

8.03

6.45

6.18

6.61

5.67

      

  Benchmarks

     

    WTI ($/B)

63.05

53.03

49.70

48.29

43.86

    ANS-WC ($/B)

60.79

50.04

44.86

42.61

41.80

   Henry Hub ($/MBTU)

8.53

6.74

6.27

7.07

5.75

      

Non-U.S.

     

  ExxonMobil

     

    Crude ($/B)

58.24

47.55

42.57

39.66

39.37

    Natural Gas ($/kCF)

5.60

5.25

5.45

5.13

4.19

    European NG ($/kCF)

5.59

5.58

5.85

5.33

4.24

      

  Benchmarks

     

    Brent ($/B)

61.54

51.59

47.50

43.99

41.54

      

Capital and Exploration Expenditures, $M

     

Upstream

     

  United States

 628

 531

 441

 520

 483

  Non-U.S.

2,958

3,147

2,371

2,774

2,394

  Total

 3,586

 3,678

 2,812

 3,294

 2,877

Downstream

     

  United States

 191

 201

 148

 175

 202

  Non-U.S.

455

448

304

496

398

  Total

 646

 649

 452

 671

 600

Chemical

     

  United States

 54

 73

 55

 79

 68

  Non-U.S.

108

102

93

177

86

  Total

 162

 175

 148

 256

 154

Other

 20

 35

 5

 12

 3

      

Total Capital and Exploration Expenditures

 4,414

 4,537

 3,417

 4,233

 3,634

      

Exploration Expense Charged to Income, $M

     

  Consolidated - United States

29

53

21

41

66

                        - Non-U.S.

215

155

147

268

328

  Non-consolidated - ExxonMobil share - United States

0

0

0

9

0

                                                               - Non-U.S.

5

7

5

16

7

Total Exploration Expense Charged to Income

249

215

173

334

401

      

Effective Income Tax Rate, %

41.8%

41.4%

41.3%

37.9%

41.9%

      

Common Shares Outstanding (millions)

     

  At quarter end

 6,222

 6,305

 6,366

 6,401

 6,451

  Average - assuming dilution

 6,303

 6,370

 6,421

 6,461

 6,508

      

Cash Flows from Operations and Asset Sales ($G)

     

  Net cash provided by operating activities

 15.7

 9.0

 13.0

 12.4

 9.4

  Sales of subsidiaries, investments and PP&E

0.8

2.0

1.8

0.7

0.6

  Cash flows from operations and asset sales

 16.5

 11.0

 14.8

 13.1

 10.0

      

The above numbers reflect ExxonMobil's current estimate of volumes and realizations given data available as of the end of the

third quarter of 2005.  Volumes and realizations may be adjusted when full statements on joint venture operations are

received from outside operators.  ExxonMobil management assumes no duty to update these estimates.

EXXON MOBIL CORPORATION


3Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 6)

                                                                                                                                                                   


Upstream Earnings Reconciliations


[ircharts001.jpg]



EXXON MOBIL CORPORATION


3Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 5 of 6)

                                                                                                                                                                   


Downstream Earnings Reconciliations


[ircharts002.jpg]



EXXON MOBIL CORPORATION


3Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 6 of 6)

                                                                                                                                                                   


Chemical Earnings Reconciliations


[ircharts003.jpg]