EXHIBIT 99.2

EXXON MOBIL CORPORATION

      

2Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 6)

 

     

Net Income (U.S. GAAP), $M

2Q05

1Q05

4Q04

3Q04

2Q04

Upstream

     

  United States

1,389

1,353

1,384

1,173

1,237

  Non-U.S.

3,519

3,701

3,503

2,756

2,609

  Total

4,908

5,054

4,887

3,929

3,846

Downstream

     

  United States

999

645

876

11

907

  Non-U.S.

1,022

808

1,468

840

600

  Total

2,021

1,453

2,344

851

1,507

Chemical

     

  United States

343

492

425

329

148

  Non-U.S.

471

940

823

680

459

  Total

814

1,432

1,248

1,009

607

      

Corporate and financing

(103)

(79)

(59)

(109)

(170)

Net income (U.S. GAAP)

7,640

7,860

8,420

5,680

5,790

Net income per common share (U.S. GAAP)

1.21

1.23

1.31

0.88

0.89

Net income per common share

     

 - assuming dilution (U.S. GAAP)

1.20

1.22

1.30

0.88

0.88

      

Special Items $M

     

Upstream

     

  United States

0

0

0

0

0

  Non-U.S.

0

0

0

0

0

  Total

0

0

0

0

0

Downstream

     

  United States

(200)

0

0

(550)

0

  Non-U.S.

0

310

0

0

0

  Total

(200)

310

0

(550)

0

Chemical

     

  United States

0

0

0

0

0

  Non-U.S.

0

150

0

0

0

  Total

0

150

0

0

0

      

Corporate and financing

0

0

0

0

0

Corporate total

(200)

460

0

(550)

0

 

     

Earnings Excluding Special Items $M

     

Upstream

     

  United States

1,389

1,353

1,384

1,173

1,237

  Non-U.S.

3,519

3,701

3,503

2,756

2,609

  Total

4,908

5,054

4,887

3,929

3,846

Downstream

     

  United States

1,199

645

876

561

907

  Non-U.S.

1,022

498

1,468

840

600

  Total

2,221

1,143

2,344

1,401

1,507

Chemical

 

 

 

 

 

  United States

343

492

425

329

148

  Non-U.S.

471

790

823

680

459

  Total

814

1,282

1,248

1,009

607

      

Corporate and financing

(103)

(79)

(59)

(109)

(170)

Corporate total

7,840

7,400

8,420

6,230

5,790

EPS excluding Special Items - assuming dilution

1.23

1.15

1.30

0.96

0.88

EXXON MOBIL CORPORATION

      

2Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 6)

 

     

Supplemental Information (continued)

     
      

Net production of crude oil and

2Q05

1Q05

4Q04

3Q04

2Q04

natural gas liquids, kbd

     

  United States

500

540

534

522

576

  Canada

355

358

357

339

356

  Europe

554

575

564

554

608

  Asia Pacific

173

174

189

204

198

  Africa

583

596

612

588

542

  Other Non-U.S.

301

298

309

298

301

Total liquids production

2,466

2,541

2,565

2,505

2,581

      

Natural gas production available for sale, mcfd

     

  United States

1,809

1,897

1,810

1,918

1,987

  Canada

913

923

951

954

974

  Europe

3,790

5,767

5,370

3,302

3,756

  Asia Pacific

1,333

1,312

1,382

1,516

1,590

  Other Non-U.S.

841

886

917

798

754

Total natural gas production available for sale

8,686

10,785

10,430

8,488

9,061

      

Total worldwide liquids and gas production, koebd

3,914

4,338

4,303

3,920

4,091

      

Refinery throughput, kbd

     

  United States

1,906

1,860

1,881

1,885

1,854

  Canada

467

481

470

481

441

  Europe

1,668

1,566

1,701

1,663

1,671

  Asia Pacific

1,413

1,533

1,491

1,473

1,314

  Other Non-U.S.

273

309

309

307

309

Total refinery throughput

5,727

5,749

5,852

5,809

5,589

      

Petroleum product sales, kbd

     

  United States

2,986

2,870

2,993

2,869

2,865

  Canada

608

620

643

619

584

  Europe

2,128

2,055

2,167

2,156

2,106

  Asia Pacific

1,722

1,844

1,751

1,695

1,585

  Other Non-U.S.

815

840

892

903

883

Total petroleum product sales

8,259

8,229

8,446

8,242

8,023

      

  Gasolines, naphthas

3,343

3,144

3,380

3,363

3,302

  Heating oils, kerosene, diesel

2,461

2,690

2,609

2,446

2,360

  Aviation fuels

720

691

722

731

679

  Heavy fuels

675

718

693

655

649

  Specialty products

1,060

986

1,042

1,047

1,033

Total petroleum product sales

8,259

8,229

8,446

8,242

8,023

      

Chemical prime product sales, kt

     

  United States

 2,664

 2,838

 2,871

 2,922

 2,925

  Non-U.S.

3,928

4,100

4,078

4,195

4,005

Total chemical prime product sales

 6,592

 6,938

 6,949

 7,117

 6,930

EXXON MOBIL CORPORATION

      

2Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 6)

 

     

Supplemental Information (continued)

     
      

Average Realization Data

2Q05

1Q05

4Q04

3Q04

2Q04

United States

     

  ExxonMobil

     

    Crude ($/B)

45.51

42.70

38.85

39.39

33.80

    Natural Gas ($/kCF)

6.65

6.18

6.61

5.67

5.96

      

  Benchmarks

     

    WTI ($/B)

53.03

49.70

48.29

43.86

38.31

    ANS-WC ($/B)

50.04

44.86

42.61

41.80

37.02

   Henry Hub ($/MBTU)

6.74

6.27

7.07

5.75

6.00

      

Non-U.S.

     

  ExxonMobil

     

    Crude ($/B)

47.55

42.57

39.66

39.37

33.68

    Natural Gas ($/kCF)

5.25

5.45

5.13

4.19

4.01

    European NG ($/kCF)

5.57

5.85

5.33

4.24

4.01

      

  Benchmarks

     

    Brent ($/B)

51.59

47.50

43.99

41.54

35.36

      

Capital and Exploration Expenditures, $M

     

Upstream

     

  United States

 531

 441

 520

 483

 464

  Non-U.S.

3,147

2,371

2,774

2,394

2,376

  Total

 3,678

 2,812

 3,294

 2,877

 2,840

Downstream

     

  United States

 201

 148

 175

 202

 196

  Non-U.S.

448

304

496

398

428

  Total

 649

 452

 671

 600

 624

Chemical

     

  United States

 73

 55

 79

 68

 64

  Non-U.S.

102

93

177

86

84

  Total

 175

 148

 256

 154

 148

Other

 35

 5

 12

 3

 5

      

Total Capital and Exploration Expenditures

 4,537

 3,417

 4,233

 3,634

 3,617

      

Exploration Expense Charged to Income, $M

     

  Consolidated - United States

53

21

41

66

46

                        - Non-U.S.

155

147

268

328

164

  Non-consolidated - ExxonMobil share - United States

0

0

9

0

0

                                                               - Non-U.S.

7

5

16

7

0

Total Exploration Expense Charged to Income

215

173

334

401

210

      

Effective Income Tax Rate, %

41.4%

41.3%

37.9%

41.9%

40.5%

      

Common Shares Outstanding (millions)

     

  At quarter end

 6,305

 6,366

 6,401

 6,451

 6,506

  Average - assuming dilution

 6,370

 6,421

 6,461

 6,508

 6,547

      

Cash Flows from Operations and Asset Sales ($G)

     

  Net cash provided by operating activities

 9.0

 13.0

 12.4

 9.4

 8.7

  Sales of subsidiaries, investments and PP&E

2.0

1.8

0.7

0.6

0.9

  Cash flows from operations and asset sales

 11.0

 14.8

 13.1

 10.0

 9.6

      

The above numbers reflect ExxonMobil's current estimate of volumes and realizations given data available as of the end of the

second quarter of 2005.  Volumes and realizations may be adjusted when full statements on joint venture operations are

received from outside operators.  ExxonMobil management assumes no duty to update these estimates.

EXXON MOBIL CORPORATION


2Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 6)

                                                                                                                                                                   


Upstream Earnings Reconciliations


[ircharts001.jpg]



EXXON MOBIL CORPORATION


2Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 5 of 6)

                                                                                                                                                                   


Downstream Earnings Reconciliations


[ircharts002.jpg]



EXXON MOBIL CORPORATION


2Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 6 of 6)

                                                                                                                                                                   


Chemical Earnings Reconciliations


[ircharts003.jpg]