Exhibit 99.2

EXXON MOBIL CORPORATION

      

1Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 6)

 

     

Net Income (U.S. GAAP), $M

1Q05

4Q04

3Q04

2Q04

1Q04

Upstream

     

  United States

1,353

1,384

1,173

1,237

1,154

  Non-U.S.

3,701

3,503

2,756

2,609

2,859

  Total

5,054

4,887

3,929

3,846

4,013

Downstream

     

  United States

645

876

11

907

392

  Non-U.S.

808

1,468

840

600

612

  Total

1,453

2,344

851

1,507

1,004

Chemical

     

  United States

492

425

329

148

118

  Non-U.S.

940

823

680

459

446

  Total

1,432

1,248

1,009

607

564

      

Corporate and financing

(79)

(59)

(109)

(170)

(141)

Net income (U.S. GAAP)

7,860

8,420

5,680

5,790

5,440

Net income per common share (U.S. GAAP)

1.23

1.31

0.88

0.89

0.83

Net income per common share

     

 - assuming dilution (U.S. GAAP)

1.22

1.30

0.88

0.88

0.83

      

Special Items $M

     

Upstream

     

  United States

0

0

0

0

0

  Non-U.S.

0

0

0

0

0

  Total

0

0

0

0

0

Downstream

     

  United States

0

0

(550)

0

0

  Non-U.S.

310

0

0

0

0

  Total

310

0

(550)

0

0

Chemical

     

  United States

0

0

0

0

0

  Non-U.S.

150

0

0

0

0

  Total

150

0

0

0

0

      

Corporate and financing

0

0

0

0

0

Corporate total

460

0

(550)

0

0

 

     

Earnings Excluding Special Items $M

     

Upstream

     

  United States

1,353

1,384

1,173

1,237

1,154

  Non-U.S.

3,701

3,503

2,756

2,609

2,859

  Total

5,054

4,887

3,929

3,846

4,013

Downstream

     

  United States

645

876

561

907

392

  Non-U.S.

498

1,468

840

600

612

  Total

1,143

2,344

1,401

1,507

1,004

Chemical

 

 

 

 

 

  United States

492

425

329

148

118

  Non-U.S.

790

823

680

459

446

  Total

1,282

1,248

1,009

607

564

      

Corporate and financing

(79)

(59)

(109)

(170)

(141)

Corporate total

7,400

8,420

6,230

5,790

5,440

EPS excluding Special Items - assuming dilution

1.15

1.30

0.96

0.88

0.83

      

EXXON MOBIL CORPORATION

      

1Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 6)

 

     

Supplemental Information (continued)

     
      

Net production of crude oil and

1Q05

4Q04

3Q04

2Q04

1Q04

natural gas liquids, kbd

     

  United States

542

534

522

576

598

  Canada

358

357

339

356

369

  Europe

575

564

554

608

607

  Asia Pacific

174

189

204

198

216

  Africa

596

612

588

542

543

  Other Non-U.S.

298

309

298

301

302

Total liquids production

2,543

2,565

2,505

2,581

2,635

      

Natural gas production available for sale, mcfd

     

  United States

1,881

1,810

1,918

1,987

2,076

  Canada

923

951

954

974

1,009

  Europe

5,751

5,370

3,302

3,756

6,034

  Asia Pacific

1,312

1,382

1,516

1,590

1,591

  Other Non-U.S.

886

917

798

754

778

Total natural gas production available for sale

10,753

10,430

8,488

9,061

11,488

      

Total worldwide liquids and gas production, koebd

4,335

4,303

3,920

4,091

4,550

      

Refinery throughput, kbd

     

  United States

1,860

1,881

1,885

1,854

1,781

  Canada

481

470

481

441

478

  Europe

1,566

1,701

1,663

1,671

1,616

  Asia Pacific

1,533

1,491

1,473

1,314

1,412

  Other Non-U.S.

309

309

307

309

309

Total refinery throughput

5,749

5,852

5,809

5,589

5,596

      

Petroleum product sales, kbd

     

  United States

2,870

2,993

2,869

2,865

2,758

  Canada

620

643

619

584

615

  Europe

2,055

2,167

2,156

2,106

2,128

  Asia Pacific

1,844

1,751

1,695

1,585

1,725

  Other Non-U.S.

840

892

903

883

900

Total petroleum product sales

8,229

8,446

8,242

8,023

8,126

      

  Gasolines, naphthas

3,144

3,380

3,363

3,302

3,157

  Heating oils, kerosene, diesel

2,690

2,609

2,446

2,360

2,651

  Aviation fuels

691

722

731

679

659

  Heavy fuels

718

693

655

649

642

  Specialty products

986

1,042

1,047

1,033

1,017

Total petroleum product sales

8,229

8,446

8,242

8,023

8,126

      

Chemical prime product sales, kt

     

  United States

 2,838

 2,871

 2,922

 2,925

 2,803

  Non-U.S.

4,100

4,078

4,195

4,005

3,989

Total chemical prime product sales

 6,938

 6,949

 7,117

 6,930

 6,792

      

EXXON MOBIL CORPORATION

      

1Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 6)

 

     

Supplemental Information (continued)

     
      

Average Realization Data

1Q05

4Q04

3Q04

2Q04

1Q04

United States

     

  ExxonMobil

     

    Crude ($/B)

42.76

38.85

39.39

33.80

31.20

    Natural Gas ($/kCF)

6.08

6.61

5.67

5.96

5.59

      

  Benchmarks

     

    WTI ($/B)

49.70

48.29

43.86

38.31

35.23

    ANS-WC ($/B)

44.86

42.61

41.80

37.02

34.14

   Henry Hub ($/MBTU)

6.27

7.07

5.75

6.00

5.69

      

Non-U.S.

     

  ExxonMobil

     

    Crude ($/B)

42.57

39.66

39.37

33.68

30.54

    Natural Gas ($/kCF)

5.47

5.13

4.19

4.01

4.42

    European NG ($/kCF)

5.88

5.33

4.24

4.01

4.56

      

  Benchmarks

     

    Brent ($/B)

47.50

43.99

41.54

35.36

31.95

      

Capital and Exploration Expenditures, $M

     

Upstream

     

  United States

441

520

483

464

455

  Non-U.S.

2,371

2,774

2,394

2,376

2,249

  Total

2,812

3,294

2,877

2,840

2,704

Downstream

     

  United States

148

175

202

196

202

  Non-U.S.

304

496

398

428

308

  Total

452

671

600

624

510

Chemical

     

  United States

55

79

68

64

51

  Non-U.S.

93

177

86

84

81

  Total

148

256

154

148

132

Other

5

12

3

5

55

      

Total Capital and Exploration Expenditures

3,417

4,233

3,634

3,617

3,401

      

Exploration Expense Charged to Income, $M

     

  Consolidated - United States

21

41

66

46

39

                        - Non-U.S.

147

268

328

164

131

  Non-consolidated - ExxonMobil share - United States

0

9

0

0

0

                                                               - Non-U.S.

5

16

7

0

4

Total Exploration Expense Charged to Income

173

334

401

210

174

      

Effective Income Tax Rate, %

41.3%

37.9%

41.9%

40.5%

41.8%

      

Common Shares Outstanding (millions)

     

  At quarter end

 6,366

 6,401

 6,451

 6,506

 6,540

  Average - assuming dilution

 6,421

 6,461

 6,508

 6,547

 6,582

      

Cash Flows from Operations and Asset Sales ($G)

     

  Net cash provided by operating activities

 13.0

 12.4

 9.4

 8.7

 10.1

  Sales of subsidiaries, investments and PP&E

1.8

0.7

0.6

0.9

0.5

  Cash flows from operations and asset sales

 14.8

 13.1

 10.0

 9.6

 10.6

      

The above numbers reflect ExxonMobil's current estimate of volumes and realizations given data available as of the end of the

first quarter of 2005.  Volumes and realizations may be adjusted when full statements on joint venture operations are

received from outside operators.  ExxonMobil management assumes no duty to update these estimates.

EXXON MOBIL CORPORATION


1Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 6)

                                                                                                                                                                   


Upstream Earnings Reconciliations


[ircharts001.jpg]



EXXON MOBIL CORPORATION


1Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 5 of 6)

                                                                                                                                                                   


Downstream Earnings Reconciliations


[ircharts002.jpg]



EXXON MOBIL CORPORATION


1Q05 INVESTOR RELATIONS DATA SUMMARY (PAGE 6 of 6)

                                                                                                                                                                   


Chemical Earnings Reconciliations


[ircharts003.jpg]