EXHIBIT 99.2         

EXXON MOBIL CORPORATION

3Q04 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 6)

Net Income (U.S. GAAP), $M

3Q04

2Q04

1Q04

4Q03

3Q03

Upstream

  United States

1,173

1,237

1,154

856

883

  Non-U.S.

2,756

2,609

2,859

2,413

1,819

  Total

3,929

3,846

4,013

3,269

2,702

Downstream

  United States

11

907

392

384

371

  Non-U.S.

840

600

612

352

540

  Total

851

1,507

1,004

736

911

Chemical

  United States

329

148

118

212

25

  Non-U.S.

680

459

446

264

205

  Total

1,009

607

564

476

230

Corporate and financing

(109)

(170)

(141)

2,169

(193)

Net income (U.S. GAAP)

5,680

5,790

5,440

6,650

3,650

Net income per common share (U.S. GAAP)

0.88

0.89

0.83

1.01

0.55

Net income per common share

 - assuming dilution (U.S. GAAP)

0.88

0.88

0.83

1.01

0.55

Special Items $M

Upstream

  United States

0

0

0

0

0

  Non-U.S.

0

0

0

0

0

  Total

0

0

0

0

0

Downstream

  United States

(550)

0

0

0

0

  Non-U.S.

0

0

0

0

0

  Total

(550)

0

0

0

0

Chemical

  United States

0

0

0

0

0

  Non-U.S.

0

0

0

0

0

  Total

0

0

0

0

0

Corporate and financing

0

0

0

2,230

0

Corporate total

(550)

0

0

2,230

0

Earnings Excluding Special Items $M

Upstream

  United States

1,173

1,237

1,154

856

883

  Non-U.S.

2,756

2,609

2,859

2,413

1,819

  Total

3,929

3,846

4,013

3,269

2,702

Downstream

  United States

561

907

392

384

371

  Non-U.S.

840

600

612

352

540

  Total

1,401

1,507

1,004

736

911

Chemical

  United States

329

148

118

212

25

  Non-U.S.

680

459

446

264

205

  Total

1,009

607

564

476

230

Corporate and financing

(109)

(170)

(141)

(61)

(193)

Corporate total

6,230

5,790

5,440

4,420

3,650

EPS excluding Special Items - assuming dilution

0.96

0.88

0.83

0.68

0.55

EXXON MOBIL CORPORATION

3Q04 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 6)

Supplemental Information (continued)

Net production of crude oil and

3Q04

2Q04

1Q04

4Q03

3Q03

natural gas liquids, kbd

  United States

523

576

598

607

595

  Canada

339

356

369

364

370

  Europe

555

608

607

589

541

  Asia-Pacific

204

198

216

236

241

  Africa

589

542

543

500

456

  Other Non-U.S.

296

301

302

299

282

Total liquids production

2,506

2,581

2,635

2,595

2,485

Natural gas production available for sale, mcfd

  United States

1,877

1,987

2,076

2,038

2,179

  Canada

954

974

1,009

994

943

  Europe

3,283

3,732

6,014

5,467

2,711

  Asia-Pacific

1,516

1,590

1,591

1,711

1,860

  Other Non-U.S.

798

754

777

648

630

Total natural gas production available for sale

8,428

9,037

11,467

10,858

8,323

Total worldwide liquids and gas production, koebd

3,911

4,087

4,546

4,405

3,872

Refinery throughput, kbd

  United States

1,885

1,854

1,781

1,874

1,850

  Canada

481

441

478

445

451

  Europe

1,663

1,671

1,616

1,626

1,598

  Asia-Pacific

1,473

1,314

1,412

1,345

1,364

  Other Non-U.S.

307

309

309

313

292

Total refinery throughput

5,809

5,589

5,596

5,603

5,555

Petroleum product sales, kbd

  United States

2,869

2,865

2,758

2,912

2,722

  Canada

619

584

615

622

591

  Europe

2,156

2,106

2,128

2,102

2,092

  Asia-Pacific

1,695

1,585

1,725

1,693

1,637

  Other Non-U.S.

903

883

900

908

889

Total petroleum product sales

8,242

8,023

8,126

8,237

7,931

  Gasolines, naphthas

3,363

3,302

3,157

3,342

3,308

  Heating oils, kerosene, diesel

2,446

2,360

2,651

2,568

2,360

  Aviation fuels

731

679

659

673

672

  Heavy fuels

655

649

642

662

622

  Specialty products

1,047

1,033

1,017

992

969

Total petroleum product sales

8,242

8,023

8,126

8,237

7,931

Chemical product revenue, $M

  United States

$3,782

$3,466

$2,938

$2,448

$2,630

  Non-U.S.

5,581

4,760

4,464

4,036

3,594

Total chemical product revenue

$9,363

$8,226

$7,402

$6,484

$6,224

Chemical prime product sales, kt

  United States

 2,922

 2,925

 2,803

 2,717

 2,664

  Non-U.S.

4,195

4,005

3,989

3,975

3,996

Total chemical prime product sales

 7,117

 6,930

 6,792

 6,692

 6,660

EXXON MOBIL CORPORATION

3Q04 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 6)

Supplemental Information (continued)

Average Realization Data

3Q04

2Q04

1Q04

4Q03

3Q03

United States

  ExxonMobil

    Crude ($/B)

39.30

33.80

31.20

26.73

25.70

    Natural Gas ($/kCF)

5.70

5.96

5.59

4.59

4.92

  Benchmarks

    WTI ($/B)

43.86

38.31

35.23

31.16

30.18

    ANS-WC ($/B)

41.80

37.02

34.14

29.44

28.83

   Henry Hub ($/MBTU)

5.75

6.00

5.69

4.58

4.97

Non-U.S.

  ExxonMobil

    Crude ($/B)

39.35

33.68

30.54

28.11

27.25

    Natural Gas ($/kCF)

4.21

4.02

4.43

4.08

3.52

    European NG ($/kCF)

4.27

4.04

4.57

4.38

3.64

  Benchmarks

    Brent ($/B)

41.54

35.36

31.95

29.41

28.41

Capital and Exploration Expenditures, $M

Upstream

  United States

 483

 464

 455

 571

 539

  Non-U.S.

2,394

2,376

2,249

2,733

2,440

  Total

 2,877

 2,840

 2,704

 3,304

 2,979

Downstream

  United States

 202

 196

 202

 291

 312

  Non-U.S.

398

428

308

528

356

  Total

 600

 624

 510

 819

 668

Chemical

  United States

 68

 64

 51

 94

 88

  Non-U.S.

86

84

81

113

95

  Total

 154

 148

 132

 207

 183

Other

 3

 5

 55

 30

 8

Total Capital and Exploration Expenditures

 3,634

 3,617

 3,401

 4,360

 3,838

Exploration Expense Charged to Income, $M

  Consolidated - United States

66

46

39

144

38

                        - Non-U.S.

328

164

131

306

184

  Non-consolidated - ExxonMobil share - United States

0

0

0

0

0

                                                               - Non-U.S.

7

0

4

6

3

Total Exploration Expense Charged to Income

401

210

174

456

225

Effective Income Tax Rate, %

41.9%

40.5%

41.8%

31.4%

40.3%

Common Shares Outstanding (millions)

  At quarter end

 6,451

 6,506

 6,540

 6,568

 6,610

  Average

 6,464

 6,506

 6,544

 6,580

 6,619

  Average - assuming dilution

 6,508

 6,547

 6,582

 6,612

 6,652

Cash Flows from Operations and Asset Sales ($G)

  Net cash provided by operating activities

 9.4

 8.7

 10.1

 6.8

 5.7

  Sales of subsidiaries, investments and PP&E

0.6

0.9

0.5

0.5

0.2

  Cash flows from operations and asset sales

 10.0

 9.6

 10.6

 7.3

 5.9

The above numbers reflect ExxonMobil's current estimate of volumes and realizations given data available as of the end of the

third quarter of 2004.  Volumes and realizations may be adjusted when full statements on joint venture operations are

received from outside operators.  ExxonMobil management assumes no duty to update these estimates.