EXHIBIT 99.2

EXXON MOBIL CORPORATION

           

4Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 3)

 

          

Net Income (U.S. GAAP), $M

4Q03

3Q03

2Q03

1Q03

4Q02

Upstream

          

  United States

856

883

907

1,259

757

  Non-U.S.

2,413

1,819

1,931

4,434

2,245

  Total

3,269

2,702

2,838

5,693

3,002

Downstream

          

  United States

384

371

419

174

403

  Non-U.S.

352

540

727

549

418

  Total

736

911

1,146

723

821

Chemicals

          

  United States

212

25

128

16

71

  Non-U.S.

264

205

311

271

5

  Total

476

230

439

287

76

         

Corporate and financing

2,169

(193)

(253)

(213)

(109)

Merger expenses

0

0

0

0

(100)

Income from continuing operations

6,650

3,650

4,170

6,490

3,690

Discontinued operations

0

0

0

0

400

Accounting change

0

0

0

550

0

Net income (U.S. GAAP)

6,650

3,650

4,170

7,040

4,090

Net income per common share (U.S. GAAP)

1.01

0.55

0.63

1.05

0.60

Net income per common share

          

 - assuming dilution (U.S. GAAP)

1.01

0.55

0.62

1.05

0.60

           

Merger Effects, Discontinued Operations, Accounting Change and Other Special Items $M

Upstream

          

  United States

0

0

0

0

0

  Non-U.S.

0

0

0

1,700

0

  Total

0

0

0

1,700

0

Downstream

          

  United States

0

0

0

0

0

  Non-U.S.

0

0

0

0

0

  Total

0

0

0

0

0

Chemicals

          

  United States

0

0

0

0

0

  Non-U.S.

0

0

0

0

0

  Total

0

0

0

0

0

           

Corporate and financing

2,230

0

0

0

0

Merger expenses

0

0

0

0

(100)

Discontinued operations

0

0

0

0

400

Accounting change

0

0

0

550

0

Corporate total

2,230

0

0

2,250

300

 

          

Earnings Ex. Merger Effects, Discontinued Operations, Accounting Change and Other Special Items $M

Upstream

          

  United States

856

883

907

1,259

757

  Non-U.S.

2,413

1,819

1,931

2,734

2,245

  Total

3,269

2,702

2,838

3,993

3,002

Downstream

          

  United States

384

371

419

174

403

  Non-U.S.

352

540

727

549

418

  Total

736

911

1,146

723

821

Chemicals

 

 

 

 

  

  United States

212

25

128

16

71

  Non-U.S.

264

205

311

271

5

  Total

476

230

439

287

76

Corporate and financing

(61)

(193)

(253)

(213)

(109)

Corporate total

4,420

3,650

4,170

4,790

3,790

EPS ex Merger Effects/Discontinued Operations/Accounting Change/Special Items

          

 - assuming dilution

0.68

0.55

0.62

0.71

0.56

           

EXXON MOBIL CORPORATION

           

4Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 3)

 

          

Supplemental Information (continued)

          
           

Net production of crude oil and

4Q03

3Q03

2Q03

1Q03

4Q02

natural gas liquids, kbd

          

  United States

607

595

603

633

650

  Canada

364

370

372

347

375

  Europe

589

541

565

621

603

  Asia-Pacific

236

241

241

232

246

  Africa

500

456

399

414

352

  Other Non-U.S.

299

282

297

257

271

 Total liquids production

2,595

2,485

2,477

2,504

2,497

           

Natural gas production available

          

for sale, mcfd

          

  United States

2,038

2,179

2,362

2,408

2,264

  Canada

994

943

906

931

987

  Europe

5,467

2,711

3,524

6,321

5,782

  Asia-Pacific

1,711

1,860

1,890

1,752

2,015

  Other Non-U.S.

648

630

601

634

619

 Total natural gas production available for sale

10,858

8,323

9,283

12,046

11,667

           

Total worldwide liquids and gas production, koebd

4,405

3,872

4,024

4,512

4,442

           

Refinery throughput, kbd

          

  United States

1,874

1,850

1,815

1,683

1,811

  Canada

445

451

459

447

446

  Europe

1,626

1,598

1,573

1,464

1,548

  Asia-Pacific

1,345

1,364

1,347

1,506

1,449

  Other Non-U.S.

313

292

297

290

282

 Total refinery throughput

5,603

5,555

5,491

5,390

5,536

           

Petroleum product sales, kbd

          

  United States

2,912

2,722

2,706

2,573

2,810

  Canada

622

591

580

613

622

  Europe

2,102

2,092

2,064

1,986

2,097

  Asia-Pacific

1,693

1,637

1,566

1,805

1,581

  Other Non-U.S.

908

889

879

882

907

 Total petroleum product sales

8,237

7,931

7,795

7,859

8,017

           

  Gasolines, naphthas

3,342

3,308

3,263

3,035

3,224

  Heating oils, kerosene, diesel

2,568

2,360

2,284

2,517

2,406

  Aviation fuels

673

672

643

660

698

  Heavy fuels

662

622

623

640

680

  Specialty products

992

969

982

1,007

1,009

Total petroleum product sales

8,237

7,931

7,795

7,859

8,017

           

Chemicals product revenue, $M

          

  United States

$2,448

$2,630

$2,486

$2,599

$2,247

  Non-U.S.

4,036

3,594

3,629

3,831

3,101

 Total chemicals product revenue

$6,484

$6,224

$6,115

$6,430

$5,348

           

Chemicals prime product sales, kt

          

  United States

2,717

2,664

2,509

2,850

2,783

  Non-U.S.

3,975

3,996

3,826

4,030

3,831

 Total chemicals prime product sales

6,692

6,660

6,335

6,880

6,614

           

EXXON MOBIL CORPORATION

           

4Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 3)

 

          

Supplemental Information (continued)

          
           

Average Realization Data

4Q03

3Q03

2Q03

1Q03

4Q02

United States

          

  ExxonMobil

          

    Crude ($/B)

26.73

25.70

23.81

29.33

23.65

    Natural Gas ($/kCF)

4.59

4.92

5.22

6.19

3.87

           

  Benchmarks

          

    WTI ($/B)

31.16

30.18

29.02

34.06

28.20

    ANS-WC ($/B)

29.44

28.83

27.05

33.23

26.75

   Henry Hub ($/MBTU)

4.58

4.97

5.40

6.58

3.99

           

Non-U.S.

          

  ExxonMobil

          

    Crude ($/B)

28.11

27.25

25.39

30.65

25.86

    Natural Gas ($/kCF)

4.08

3.52

3.75

4.04

3.37

    European NG ($/kCF)

4.38

3.64

3.92

4.03

3.55

           

  Benchmarks

          

    Brent ($/B)

29.41

28.41

26.03

31.51

26.78

           

Capital and Exploration Expenditures, $M

          

Upstream

          

  United States

571

539

526

489

584

  Non-U.S.

2,733

2,440

2,395

2,295

2,297

  Total

3,304

2,979

2,921

2,784

2,881

Downstream

          

  United States

291

312

333

308

324

  Non-U.S.

528

356

380

273

515

  Total

819

668

713

581

839

Chemicals, Administrative and Discontinued Operations

          

  United States

133

94

107

63

151

  Non-U.S.

104

97

90

68

154

  Total

237

191

197

131

305

           

Total Capital and Exploration Expenditures

4,360

3,838

3,831

3,496

4,025

           

Exploration Expense Charged to Income, $M

          

  Consolidated - United States

144

38

39

35

57

                      - Non-U.S.

306

184

138

107

249

  Non-consolidated - ExxonMobil share - United States

0

0

1

0

0

                                                         - Non-U.S.

6

3

4

12

33

           

Total Exploration Expense Charged to Income

456

225

182

154

339

           

Effective Income Tax Rate, %

31.4%

40.3%

39.8%

36.4%

34.8%

           

Common Shares Outstanding (millions)

          

  At quarter end

6,568

6,610

6,652

6,679

6,700

  Average

6,580

6,619

6,654

6,683

6,712

  Average - assuming dilution

6,612

6,652

6,687

6,714

6,755

           

Cash Flows from Operations and Asset Sales ($G)

          

  Net cash provided by operating activities

6.8

5.7

7.3

8.7

5.1

  Sales of subsidiaries, investments and PP&E

0.5

0.2

0.3

1.3

1.7

  Cash flows from operations and asset sales

7.3

5.9

7.6

10.0

6.8

           
           

The above numbers reflect ExxonMobil's current estimate of volumes and realizations given data available as of the

end of the fourth quarter of 2003.  Volumes and realizations may be adjusted when full statements on joint venture

operations are received from outside operators.  ExxonMobil management assumes no duty to update these estimates.