EXHIBIT 99.2

EXXON MOBIL CORPORATION

3Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 3)

Net Income (U.S. GAAP), $M

3Q03

2Q03

1Q03

4Q02

3Q02

Upstream

  United States

883

907

1,259

757

642

  Non-U.S.

1,819

1,931

4,434

2,245

1,635

  Total

2,702

2,838

5,693

3,002

2,277

Downstream

  United States

371

419

174

403

42

  Non-U.S.

540

727

549

418

83

  Total

911

1,146

723

821

125

Chemicals

  United States

25

128

16

71

156

  Non-U.S.

205

311

271

5

197

  Total

230

439

287

76

353

Corporate and financing

(193

)

(253

)

(213

)

(109

)

(41

)

Merger expenses

0

0

0

(100

)

(85

)

Income from continuing operations

3,650

4,170

6,490

3,690

2,629

Discontinued operations

0

0

0

400

11

Accounting change

0

0

550

0

0

Net income (U.S. GAAP)

3,650

4,170

7,040

4,090

2,640

Net income per common share (U.S. GAAP)

0.55

0.63

1.05

0.60

0.39

Net income per common share

 - assuming dilution (U.S. GAAP)

0.55

0.62

1.05

0.60

0.39

Merger Effects, Discontinued Operations, Accounting Change and Other Special Items $M

Upstream

  United States

0

0

0

0

0

  Non-U.S.

0

0

1,700

0

(215

)

  Total

0

0

1,700

0

(215

)

Downstream

  United States

0

0

0

0

0

  Non-U.S.

0

0

0

0

0

  Total

0

0

0

0

0

Chemicals

  United States

0

0

0

0

0

  Non-U.S.

0

0

0

0

0

  Total

0

0

0

0

0

Corporate and financing

0

0

0

0

0

Merger expenses

0

0

0

(100

)

(85

)

Discontinued operations

0

0

0

400

11

Accounting change

0

0

550

0

0

Corporate total

0

0

2,250

300

(289

)

Earnings Ex. Merger Effects, Discontinued Operations, Accounting Change and Other Special Items $M

Upstream

  United States

883

907

1,259

757

642

  Non-U.S.

1,819

1,931

2,734

2,245

1,850

  Total

2,702

2,838

3,993

3,002

2,492

Downstream

  United States

371

419

174

403

42

  Non-U.S.

540

727

549

418

83

  Total

911

1,146

723

821

125

Chemicals

  United States

25

128

16

71

156

  Non-U.S.

205

311

271

5

197

  Total

230

439

287

76

353

Corporate and financing

(193

)

(253

)

(213

)

(109

)

(41

)

Corporate total

3,650

4,170

4,790

3,790

2,929

EPS ex Merger Effects/Discontinued Operations/Accounting Change/Special Items

 - assuming dilution

0.55

0.62

0.71

0.56

0.44

EXXON MOBIL CORPORATION

3Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 3)

Supplemental Information (continued)

Net production of crude oil and

3Q03

2Q03

1Q03

4Q02

3Q02

natural gas liquids, kbd

  United States

596

603

633

650

656

  Canada

370

372

347

375

348

  Europe

541

565

621

603

552

  Asia-Pacific

240

240

231

246

273

  Africa

456

399

414

352

354

  Other Non-U.S.

282

297

258

271

270

 Total liquids production

2,485

2,476

2,504

2,497

2,453

Natural gas production available

for sale, mcfd

  United States

2,124

2,349

2,382

2,264

2,374

  Canada

943

906

931

987

1,020

  Europe

2,711

3,524

6,321

5,782

3,065

  Asia-Pacific

1,860

1,890

1,752

2,015

2,170

  Other Non-U.S.

630

601

634

619

593

 Total natural gas production available for sale

8,268

9,270

12,020

11,667

9,222

Total worldwide liquids and gas production, koebd

3,863

4,021

4,507

4,442

3,990

Refinery throughput, kbd

  United States

1,850

1,815

1,683

1,811

1,807

  Canada

451

459

447

446

467

  Europe

1,598

1,573

1,464

1,548

1,529

  Asia-Pacific

1,364

1,347

1,506

1,449

1,433

  Other Non-U.S.

292

297

290

282

242

 Total refinery throughput

5,555

5,491

5,390

5,536

5,478

Petroleum product sales, kbd

  United States

2,722

2,706

2,573

2,810

2,724

  Canada

591

580

613

622

596

  Europe

2,096

2,068

1,988

2,097

2,034

  Asia-Pacific

1,637

1,566

1,805

1,581

1,516

  Other Non-U.S.

889

880

882

907

893

 Total petroleum product sales

7,935

7,800

7,861

8,017

7,763

  Gasolines, naphthas

3,308

3,263

3,035

3,224

3,253

  Heating oils, kerosene, diesel

2,360

2,284

2,517

2,406

2,206

  Aviation fuels

672

643

660

698

728

  Heavy fuels

626

628

642

680

577

  Specialty products

969

982

1,007

1,009

999

Total petroleum product sales

7,935

7,800

7,861

8,017

7,763

Chemicals product revenue, $M

  United States

$2,630

$2,486

$2,599

$2,247

$2,249

  Non-U.S.

3,594

3,629

3,831

3,101

3,154

 Total chemicals product revenue

$6,224

$6,115

$6,430

$5,348

$5,403

Chemicals prime product sales, kt

  United States

2,698

2,543

2,861

2,783

2,849

  Non-U.S.

3,996

3,826

4,030

3,831

3,807

 Total chemicals prime product sales

6,694

6,369

6,891

6,614

6,656

EXXON MOBIL CORPORATION

3Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 3)

Supplemental Information (continued)

Average Realization Data

3Q03

2Q03

1Q03

4Q02

3Q02

United States

  ExxonMobil

    Crude ($/B)

25.70

23.81

29.33

23.65

24.26

    Natural Gas ($/kCF)

5.01

5.22

6.20

3.87

2.92

  Benchmarks

    WTI ($/B)

30.18

29.02

34.06

28.20

28.32

    ANS-WC ($/B)

28.83

27.05

33.23

26.75

27.32

    Henry Hub ($/MBTU)

4.97

5.40

6.58

3.99

3.16

Non-U.S.

  ExxonMobil

    Crude ($/B)

27.25

25.39

30.65

25.86

25.76

    Natural Gas ($/kCF)

3.50

3.75

4.04

3.37

2.72

    European NG ($/kCF)

3.65

3.92

4.03

3.55

3.01

  Benchmarks

    Brent ($/B)

28.41

26.03

31.51

26.78

26.95

Capital and Exploration Expenditures, $M

Upstream

  United States

539

526

489

584

619

  Non-U.S.

2,440

2,395

2,295

2,297

2,069

  Total

2,979

2,921

2,784

2,881

2,688

Downstream

  United States

312

333

308

324

257

  Non-U.S.

356

380

273

515

377

  Total

668

713

581

839

634

Chemicals, Administrative and Discontinued Operations

  United States

94

107

63

151

139

  Non-U.S.

97

90

68

154

102

  Total

191

197

131

305

241

Total Capital and Exploration Expenditures

3,838

3,831

3,496

4,025

3,563

Exploration Expense Charged to Income, $M

  Consolidated - United States

38

39

35

57

49

                       - Non-U.S.

184

138

107

249

107

  Non-consolidated - ExxonMobil share - United States

0

1

0

0

0

                                                               - Non-U.S.

3

4

12

33

0

Total Exploration Expense Charged to Income

225

182

154

339

156

Effective Income Tax Rate

40.3%

39.8%

36.4%

34.8%

43.3%

Common Shares Outstanding (millions)

  At quarter end

6,610

6,652

6,679

6,700

6,729

  Average

6,619

6,654

6,683

6,712

6,740

  Average - assuming dilution

6,652

6,687

6,714

6,755

6,787

Cash Flows from Operations and Asset Sales ($G)

  Net cash provided by operating activities

5.7

7.3

8.7

5.1

7.5

  Sales of subsidiaries, investments and PP&E

0.2

0.3

1.3

1.7

0.2

  Cash flows from operations and asset sales

5.9

7.6

10.0

6.8

7.7

The above numbers reflect ExxonMobil's current estimate of volumes and realizations given data available as of the end of

the third quarter of 2003.  Volumes and realizations may be adjusted when full statements on joint venture operations are

received from outside operators.  ExxonMobil management assumes no duty to update these estimates.