EXHIBIT 99.2
EXXON MOBIL CORPORATION
2Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 3)
==================================================
Net Income (U.S. GAAP), $M 2Q03 1Q03 4Q02 3Q02 2Q02
__________________________ ____ ____ ____ ____ ____
Upstream
United States 907 1,259 757 642 677
Non-U.S. 1,931 4,434 2,245 1,635 1,553
______ ______ ______ ______ ______
Total 2,838 5,693 3,002 2,277 2,230
Downstream
United States 419 174 403 42 234
Non-U.S. 727 549 418 83 148
______ ______ ______ ______ ______
Total 1,146 723 821 125 382
Chemicals
United States 128 16 71 156 87
Non-U.S. 311 271 5 197 182
______ ______ ______ ______ ______
Total 439 287 76 353 269
Corporate and financing (253) (213) (109) (41) (222)
Merger expenses 0 0 (100) (85) (30)
______ ______ ______ ______ ______
Income from continuing operations 4,170 6,490 3,690 2,629 2,629
Discontinued operations 0 0 400 11 11
Accounting change 0 550 0 0 0
______ ______ ______ ______ ______
Net income (U.S. GAAP) 4,170 7,040 4,090 2,640 2,640
====== ====== ====== ====== ======
Net income per common share
(U.S. GAAP) 0.63 1.05 0.60 0.39 0.40
Net income per common share
- assuming dilution (U.S. GAAP) 0.62 1.05 0.60 0.39 0.39
Merger Effects, Discontinued Operations, Accounting Change
__________________________________________________________
and Other Special Items $M
__________________________
Upstream
United States 0 0 0 0 0
Non-U.S. 0 1,700 0 (215) 0
______ ______ ______ ______ ______
Total 0 1,700 0 (215) 0
Downstream
United States 0 0 0 0 0
Non-U.S. 0 0 0 0 0
______ ______ ______ ______ ______
Total 0 0 0 0 0
Chemicals
United States 0 0 0 0 0
Non-U.S. 0 0 0 0 0
______ ______ ______ ______ ______
Total 0 0 0 0 0
Corporate and financing 0 0 0 0 0
Merger expenses 0 0 (100) (85) (30)
Discontinued operations 0 0 400 11 11
Accounting change 0 550 0 0 0
______ ______ ______ ______ ______
Corporate total 0 2,250 300 (289) (19)
====== ====== ====== ====== ======
Earnings Ex. Merger Effects, Discontinued Operations, Accounting Change
_______________________________________________________________________
and Other Special Items $M
__________________________
Upstream
United States 907 1,259 757 642 677
Non-U.S. 1,931 2,734 2,245 1,850 1,553
______ ______ ______ ______ ______
Total 2,838 3,993 3,002 2,492 2,230
Downstream
United States 419 174 403 42 234
Non-U.S. 727 549 418 83 148
______ ______ ______ ______ ______
Total 1,146 723 821 125 382
Chemicals
United States 128 16 71 156 87
Non-U.S. 311 271 5 197 182
______ ______ ______ ______ ______
Total 439 287 76 353 269
Corporate and financing (253) (213) (109) (41) (222)
______ ______ ______ ______ ______
Corporate total 4,170 4,790 3,790 2,929 2,659
====== ====== ====== ====== ======
EPS ex Merger Effects/Discontinued Operations/Accounting Change/Special Items
- assuming dilution 0.62 0.71 0.56 0.44 0.39
EXXON MOBIL CORPORATION
2Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 3)
==================================================
Supplemental Information (continued)
____________________________________
2Q03 1Q03 4Q02 3Q02 2Q02
____ ____ ____ ____ ____
Net production of crude oil and
natural gas liquids, kbd
United States 605 633 650 656 700
Canada 372 347 375 348 341
Europe 565 621 603 552 602
Asia-Pacific 240 231 246 273 254
Africa 399 414 352 354 348
Other Non-U.S. 297 258 271 270 250
______ ______ _____ ______ ______
Total liquids production 2,478 2,504 2,497 2,453 2,495
Natural gas production available
for sale, mcfd
United States 2,306 2,382 2,264 2,374 2,373
Canada 906 931 987 1,020 1,024
Europe 3,524 6,321 5,782 3,065 3,324
Asia-Pacific 1,921 1,792 2,015 2,170 1,965
Other Non-U.S. 602 634 619 593 506
______ ______ ______ ______ ______
Total natural gas production
available for sale 9,259 12,060 11,667 9,222 9,192
Total worldwide liquids and
gas production, koebd 4,021 4,514 4,442 3,990 4,027
Refinery throughput, kbd
United States 1,815 1,683 1,811 1,807 1,871
Canada 459 447 446 467 435
Europe 1,573 1,464 1,548 1,529 1,554
Asia-Pacific 1,347 1,506 1,449 1,433 1,263
Other Non-U.S. 297 290 282 242 220
______ ______ ______ ______ ______
Total refinery throughput 5,491 5,390 5,536 5,478 5,343
Petroleum product sales, kbd
United States 2,706 2,573 2,810 2,724 2,678
Canada 580 613 622 596 579
Europe 2,068 1,988 2,097 2,034 2,045
Asia-Pacific 1,566 1,805 1,581 1,516 1,391
Other Non-U.S. 880 882 907 893 876
______ ______ ______ ______ ______
Total petroleum product sales 7,800 7,861 8,017 7,763 7,569
Gasolines, naphthas 3,263 3,035 3,224 3,253 3,143
Heating oils, kerosene,
diesel 2,284 2,517 2,406 2,206 2,173
Aviation fuels 643 660 698 728 674
Heavy fuels 628 642 680 577 559
Specialty products 982 1,007 1,009 999 1,020
______ ______ ______ ______ ______
Total petroleum product sales 7,800 7,861 8,017 7,763 7,569
Chemicals product revenue, $M
United States $ 2,486 $ 2,599 $ 2,247 $ 2,249 $ 2,379
Non-U.S. 3,629 3,831 3,101 3,154 2,883
______ ______ ______ ______ _____
Total chemicals product
revenue $ 6,115 $ 6,430 $ 5,348 $ 5,403 $ 5,262
Chemicals prime product sales, kt
United States 2,543 2,861 2,783 2,849 3,010
Non-U.S. 3,826 4,030 3,831 3,807 3,692
_______ ______ ______ ______ ______
Total chemicals prime
product sales 6,369 6,891 6,614 6,656 6,702
EXXON MOBIL CORPORATION
2Q03 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 3)
==================================================
Supplemental Information (continued)
___________________________________
Average Realization Data 2Q03 1Q03 4Q02 3Q02 2Q02
________________________ ____ ____ ____ ____ ____
United States
ExxonMobil
Crude ($/B) 23.81 29.33 23.65 24.26 22.23
Natural Gas ($/kCF) 5.32 6.20 3.87 2.92 3.05
Benchmarks
WTI ($/B) 29.02 34.06 28.20 28.32 26.27
ANS-WC ($/B) 27.05 33.23 26.75 27.32 25.01
Gas - GC Spot Avg ($/MBTU) 5.21 6.36 3.90 3.05 3.23
Non-U.S.
ExxonMobil
Crude ($/B) 25.39 30.65 25.86 25.76 23.77
Natural Gas ($/kCF) 3.73 4.02 3.37 2.72 2.76
European NG ($/kCF) 3.90 4.03 3.55 3.01 3.00
Benchmarks
Brent ($/B) 26.03 31.51 26.78 26.95 25.04
Capital and Exploration Expenditures, $M
________________________________________
Upstream
United States 526 489 584 619 568
Non-U.S. 2,395 2,295 2,297 2,069 1,992
______ ______ ______ _____ ______
Total 2,921 2,784 2,881 2,688 2,560
Downstream
United States 333 308 324 257 250
Non-U.S. 380 273 515 377 335
______ ______ ______ ______ ______
Total 713 581 839 634 585
Chemicals, Administrative and Discontinued Operations
United States 107 63 151 139 137
Non-U.S. 90 68 154 102 111
______ ______ ______ ______ ______
Total 197 131 305 241 248
Total Capital and Exploration
Expenditures 3,831 3,496 4,025 3,563 3,393
Exploration Expense Charged to Income, $M
_________________________________________
Consolidated - United States 39 35 57 49 48
- Non-U.S. 138 107 249 107 176
Non-consolidated -
ExxonMobil share - United States 1 0 0 0 0
- Non-U.S. 4 12 33 0 4
______ ______ ______ ______ ______
Total Exploration Expense
Charged to Income 182 154 339 156 228
Effective Income Tax Rate, % 39.8% 36.4% 34.8% 43.3% 40.8%
Common Shares Outstanding (millions)
____________________________________
At quarter end 6,652 6,679 6,700 6,729 6,757
Average 6,654 6,683 6,712 6,740 6,767
Average - assuming dilution 6,687 6,714 6,755 6,787 6,831
Cash flows from operations and asset sales ($G)
______________________________________________
Net cash provided by
operating activities 7.3 8.7 5.1 7.5 4.1
Sales of subsidiaries,
investments and PP&E 0.3 1.3 1.7 0.2 0.1
______ _____ ______ ______ ______
Cash flows from operations
and asset sales 7.6 10.0 6.8 7.7 4.2
The above numbers reflect ExxonMobil's current estimate of volumes and
realizations given data available as of the end of the second quarter of 2003.
Volumes and realizations may be adjusted when full statements on joint venture
operations are received from outside operators. ExxonMobil management assumes
no duty to update these estimates.